|
JSW Cement Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
15789.13 Cr.
|
P/BV
|
2.55
|
Book Value (Rs.)
|
45.46
|
|
52 Week High/Low (Rs.)
|
162/107
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 5695.03 | 5839.36 | 5680.39 | 4555.43 | 3768.83 |
| Other Operating Revenues | 118.04 | 188.75 | 156.33 | 113.14 | 93.07 |
| Total Operating Revenues | 5813.07 | 6028.10 | 5836.72 | 4668.57 | 3861.90 |
| | | | | | |
| Other Income | 101.59 | 86.49 | 145.49 | 194.91 | 61.73 |
| Total Revenue | 5914.67 | 6114.60 | 5982.21 | 4863.48 | 3923.63 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 1452.28 | 1308.94 | 1124.36 | 1058.23 | 946.45 |
| Purchase Of Stock-In Trade | 37.44 | 22.70 | 450.00 | 153.31 | 16.54 |
| Operating And Direct Expenses | 846.86 | 990.33 | 1032.35 | 759.14 | 451.32 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -6.82 | -13.80 | -7.39 | -35.36 | 36.27 |
| Employee Benefit Expenses | 369.48 | 299.37 | 294.63 | 244.63 | 205.07 |
| Finance Costs | 450.15 | 434.71 | 310.23 | 315.37 | 290.65 |
| Depreciation And Amortisation Expenses | 310.34 | 278.28 | 373.20 | 225.06 | 178.68 |
| Other Expenses | 2423.61 | 2493.45 | 2265.20 | 1752.48 | 1389.26 |
| Less: Amounts Transfer To Capital Accounts | 23.51 | 5.76 | 3.90 | 7.37 | 5.48 |
| Total Expenses | 5859.84 | 5808.21 | 5838.68 | 4465.49 | 3508.76 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 54.83 | 306.39 | 143.53 | 397.99 | 414.87 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -35.40 |
| Profit/Loss Before Tax | 54.83 | 306.39 | 143.53 | 397.99 | 379.47 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 55.59 | 76.67 | 53.14 | 0.00 | 0.00 |
| Deferred Tax | 64.53 | 85.68 | -32.33 | 164.08 | 129.63 |
| Total Tax Expenses | 120.13 | 162.35 | 20.81 | 164.08 | 129.63 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | -65.30 | 144.04 | 122.73 | 233.91 | 249.84 |
| | | | | | |
| Profit/Loss From Continuing Operations | -65.30 | 144.04 | 122.73 | 233.91 | 249.84 |
| | | | | | |
| Profit/Loss For The Period | -65.30 | 144.04 | 122.73 | 233.91 | 249.84 |
| | | | | | |
| Minority Interest | 49.68 | 27.79 | 32.74 | 11.63 | 8.94 |
| Share Of Profit/Loss Of Associates | -98.47 | -82.03 | -18.69 | -1.26 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | -114.09 | 89.81 | 136.78 | 244.28 | 258.78 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | -1.16 | 0.91 | 1.39 | 2.48 | 2.62 |
| Diluted EPS (Rs.) | -1.16 | 0.90 | 1.37 | 2.48 | 2.62 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Preference Share Dividend | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 |
