|
Sahyadri Industries Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
264.96 Cr.
|
P/BV
|
0.68
|
Book Value (Rs.)
|
356.68
|
|
52 Week High/Low (Rs.)
|
330/211
|
FV/ML
|
10/1
|
P/E(X)
|
13.62
|
|
Bookclosure
|
15/08/2025
|
EPS (Rs.)
|
17.78
|
Div Yield (%)
|
0.41
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 600.53 | 631.81 | 588.91 | 541.11 | 470.51 |
| Other Operating Revenues | 4.69 | 2.46 | 4.90 | 1.37 | 1.49 |
| Total Operating Revenues | 605.22 | 634.27 | 593.81 | 542.48 | 472.00 |
| | | | | | |
| Other Income | 3.57 | 4.16 | 3.41 | 3.87 | 5.62 |
| Total Revenue | 608.79 | 638.43 | 597.22 | 546.35 | 477.63 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 341.50 | 374.60 | 334.89 | 285.83 | 256.92 |
| Operating And Direct Expenses | 81.38 | 82.30 | 80.02 | 68.65 | 53.62 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1.29 | -4.56 | -16.27 | -9.14 | -16.92 |
| Employee Benefit Expenses | 43.63 | 40.72 | 37.66 | 32.63 | 30.15 |
| Finance Costs | 7.02 | 11.29 | 9.03 | 4.61 | 4.88 |
| Depreciation And Amortisation Expenses | 24.83 | 24.01 | 23.82 | 14.75 | 14.04 |
| Other Expenses | 85.54 | 74.77 | 76.48 | 66.69 | 56.33 |
| Total Expenses | 582.61 | 603.13 | 545.63 | 464.02 | 399.03 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 26.18 | 35.30 | 51.59 | 82.33 | 78.59 |
| | | | | | |
| Profit/Loss Before Tax | 26.18 | 35.30 | 51.59 | 82.33 | 78.59 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 8.35 | 10.56 | 14.91 | 22.63 | 21.53 |
| Deferred Tax | -1.08 | -1.40 | -0.43 | -0.39 | -4.63 |
| Tax For Earlier Years | -0.55 | -0.23 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 6.72 | 8.93 | 14.48 | 22.24 | 16.90 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 19.46 | 26.37 | 37.11 | 60.09 | 61.69 |
| | | | | | |
| Profit/Loss From Continuing Operations | 19.46 | 26.37 | 37.11 | 60.09 | 61.69 |
| | | | | | |
| Profit/Loss For The Period | 19.46 | 26.37 | 37.11 | 60.09 | 61.69 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 17.78 | 24.09 | 33.90 | 62.84 | 64.52 |
| Diluted EPS (Rs.) | 17.78 | 24.09 | 33.90 | 62.84 | 64.52 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 1.09 | 1.64 | 6.02 | 6.21 | 1.43 |
| Equity Dividend Rate (%) | 10.00 | 10.00 | 40.00 | 60.00 | 50.00 |
