|
Varmora Granito Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
2888.66 Cr.
|
P/BV
|
3.56
|
Book Value (Rs.)
|
35.88
|
|
52 Week High/Low (Rs.)
|
164/126
|
FV/ML
|
2/1
|
P/E(X)
|
46.55
|
|
Bookclosure
|
|
EPS (Rs.)
|
2.75
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 5.00 |
| | | | |
| | | | |
| INCOME | | | |
| Revenue From Operations [Net] | 1502.10 | 1434.26 | 1421.39 |
| Other Operating Revenues | 10.37 | 11.77 | 14.09 |
| Total Operating Revenues | 1512.46 | 1446.03 | 1435.48 |
| | | | |
| Other Income | 50.06 | 46.65 | 37.10 |
| Total Revenue | 1562.53 | 1492.68 | 1472.58 |
| | | | |
| EXPENSES | | | |
| Cost Of Materials Consumed | 383.79 | 406.06 | 309.74 |
| Purchase Of Stock-In Trade | 213.15 | 230.70 | 362.85 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 44.12 | -90.60 | -3.66 |
| Employee Benefit Expenses | 111.76 | 109.12 | 97.51 |
| Finance Costs | 39.40 | 42.49 | 29.06 |
| Depreciation And Amortisation Expenses | 105.99 | 119.41 | 61.61 |
| Other Expenses | 588.15 | 639.11 | 555.83 |
| Total Expenses | 1486.36 | 1456.28 | 1412.92 |
| | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 76.17 | 36.39 | 59.66 |
| | | | |
| Exceptional Items | -0.77 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 75.39 | 36.39 | 59.66 |
| | | | |
| Tax Expenses-Continued Operations | | | |
| Current Tax | 22.88 | 9.82 | 18.66 |
| Deferred Tax | -2.69 | -2.70 | -0.23 |
| Tax For Earlier Years | 1.34 | -0.25 | -0.33 |
| Total Tax Expenses | 21.53 | 6.88 | 18.10 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 53.87 | 29.52 | 41.56 |
| | | | |
| Profit/Loss From Continuing Operations | 53.87 | 29.52 | 41.56 |
| | | | |
| Profit/Loss For The Period | 53.87 | 29.52 | 41.56 |
| | | | |
| Minority Interest | 6.96 | 4.47 | -0.77 |
| Share Of Profit/Loss Of Associates | 1.23 | 1.26 | 3.37 |
| Consolidated Profit/Loss After MI And Associates | 62.06 | 35.25 | 44.17 |
| | | | |
| OTHER INFORMATION | | | |
| | | | |
| EARNINGS PER SHARE | | | |
| Basic EPS (Rs.) | 3.08 | 1.75 | 2.19 |
| Diluted EPS (Rs.) | 3.05 | 1.74 | 2.19 |
