|
Manilam Industries India Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
125.08 Cr.
|
P/BV
|
2.62
|
Book Value (Rs.)
|
21.87
|
|
52 Week High/Low (Rs.)
|
60/50
|
FV/ML
|
10/2000
|
P/E(X)
|
16.75
|
|
Bookclosure
|
|
EPS (Rs.)
|
3.42
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 139.05 | 136.55 | 146.67 | 115.09 | 69.71 |
| Other Operating Revenues | 0.98 | 1.35 | 1.49 | 0.32 | 0.35 |
| Total Operating Revenues | 140.03 | 137.90 | 148.16 | 115.42 | 70.05 |
| | | | | | |
| Other Income | 2.14 | 0.13 | 0.66 | 0.05 | 0.72 |
| Total Revenue | 142.16 | 138.04 | 148.82 | 115.47 | 70.78 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 96.14 | 105.76 | 116.62 | 105.72 | 52.73 |
| Purchase Of Stock-In Trade | 12.66 | 3.48 | 5.73 | 7.64 | 4.21 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -9.09 | -2.35 | -1.80 | -19.15 | -1.58 |
| Employee Benefit Expenses | 7.11 | 5.38 | 3.62 | 4.87 | 3.90 |
| Finance Costs | 6.66 | 6.03 | 5.17 | 3.96 | 3.21 |
| Depreciation And Amortisation Expenses | 2.68 | 2.73 | 2.47 | 2.11 | 1.67 |
| Other Expenses | 15.47 | 11.45 | 14.76 | 9.10 | 5.57 |
| Total Expenses | 131.62 | 132.48 | 146.57 | 114.24 | 69.72 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 10.54 | 5.55 | 2.25 | 1.23 | 1.06 |
| | | | | | |
| Profit/Loss Before Tax | 10.54 | 5.55 | 2.25 | 1.23 | 1.06 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 2.66 | 0.92 | 0.36 | 0.20 | 0.18 |
| Less: MAT Credit Entitlement | 0.01 | 0.92 | 0.36 | 0.20 | 0.18 |
| Deferred Tax | 0.10 | 1.74 | 0.33 | 0.49 | 0.26 |
| Tax For Earlier Years | 0.33 | 0.03 | 0.02 | 0.01 | 0.01 |
| Total Tax Expenses | 3.07 | 1.78 | 0.35 | 0.51 | 0.28 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 7.47 | 3.78 | 1.90 | 0.72 | 0.78 |
| | | | | | |
| Profit/Loss From Continuing Operations | 7.47 | 3.78 | 1.90 | 0.72 | 0.78 |
| | | | | | |
| Profit/Loss For The Period | 7.47 | 3.78 | 1.90 | 0.72 | 0.78 |
| Consolidated Profit/Loss After MI And Associates | 7.47 | 3.78 | 1.90 | 0.72 | 0.78 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 4.64 | 16.42 | 8.24 | 3.59 | 4.48 |
| Diluted EPS (Rs.) | 4.64 | 16.42 | 8.24 | 3.15 | 4.38 |
