|
NCC Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
10086.98 Cr.
|
P/BV
|
1.38
|
Book Value (Rs.)
|
116.65
|
|
52 Week High/Low (Rs.)
|
315/159
|
FV/ML
|
2/1
|
P/E(X)
|
12.30
|
|
Bookclosure
|
14/08/2025
|
EPS (Rs.)
|
13.06
|
Div Yield (%)
|
1.37
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 21999.18 | 20704.06 | 15390.10 | 11067.25 | 7870.83 |
| Other Operating Revenues | 200.18 | 140.90 | 163.31 | 70.71 | 78.59 |
| Total Operating Revenues | 22199.36 | 20844.96 | 15553.41 | 11137.96 | 7949.42 |
| | | | | | |
| Other Income | 155.55 | 125.95 | 147.59 | 70.72 | 115.91 |
| Total Revenue | 22354.91 | 20970.91 | 15701.00 | 11208.68 | 8065.33 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 7930.26 | 7449.54 | 4855.11 | 3484.62 | 2426.56 |
| Operating And Direct Expenses | 11271.82 | 10652.55 | 8292.48 | 5814.39 | 3968.51 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -126.18 | -23.54 | 69.35 | 105.49 | 48.90 |
| Employee Benefit Expenses | 788.82 | 667.23 | 545.69 | 452.66 | 380.50 |
| Finance Costs | 680.11 | 594.75 | 515.22 | 478.07 | 479.91 |
| Depreciation And Amortisation Expenses | 215.90 | 211.92 | 202.61 | 186.74 | 181.25 |
| Other Expenses | 416.57 | 330.30 | 331.79 | 257.00 | 205.87 |
| Total Expenses | 21177.30 | 19882.75 | 14812.25 | 10778.97 | 7691.50 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 1177.61 | 1088.16 | 888.75 | 429.71 | 373.83 |
| | | | | | |
| Exceptional Items | 0.00 | -32.53 | -14.37 | 203.57 | -12.60 |
| Profit/Loss Before Tax | 1177.61 | 1055.63 | 874.38 | 633.28 | 361.23 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 297.57 | 318.84 | 234.25 | 146.58 | 16.90 |
| Deferred Tax | 21.46 | 1.66 | 4.39 | -5.93 | 62.58 |
| Total Tax Expenses | 319.03 | 320.50 | 238.64 | 140.65 | 79.48 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 858.58 | 735.13 | 635.74 | 492.63 | 281.75 |
| | | | | | |
| Profit/Loss From Continuing Operations | 858.58 | 735.13 | 635.74 | 492.63 | 281.75 |
| | | | | | |
| Profit/Loss For The Period | 858.58 | 735.13 | 635.74 | 492.63 | 281.75 |
| | | | | | |
| Minority Interest | -48.37 | -29.72 | -37.01 | -11.62 | -14.73 |
| Share Of Profit/Loss Of Associates | 9.67 | 5.28 | 10.47 | 1.40 | 1.29 |
| Consolidated Profit/Loss After MI And Associates | 819.88 | 710.69 | 609.20 | 482.41 | 268.31 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 13.06 | 11.32 | 9.77 | 7.91 | 4.40 |
| Diluted EPS (Rs.) | 13.06 | 11.32 | 9.77 | 7.86 | 4.39 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 138.13 | 138.15 | 125.57 | 48.79 | 12.21 |
