|
Valor Estate Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
6492.56 Cr.
|
P/BV
|
1.33
|
Book Value (Rs.)
|
90.72
|
|
52 Week High/Low (Rs.)
|
253/115
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
30/09/2024
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1107.80 | 286.34 | 686.56 | 217.28 | 22.85 |
| Other Operating Revenues | 25.28 | 71.13 | 11.68 | 2.15 | 1.71 |
| Total Operating Revenues | 1133.08 | 357.47 | 698.24 | 219.43 | 24.56 |
| | | | | | |
| Other Income | 48.13 | 1251.94 | 109.01 | 47.07 | 107.01 |
| Total Revenue | 1181.21 | 1609.41 | 807.25 | 266.51 | 131.57 |
| | | | | | |
| EXPENSES | | | | | |
| Operating And Direct Expenses | 478.52 | 247.31 | 497.56 | 192.36 | 206.79 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 574.24 | -190.19 | 765.83 | -65.71 | -223.98 |
| Employee Benefit Expenses | 89.30 | 42.53 | 12.61 | 6.84 | 8.65 |
| Finance Costs | 92.90 | 83.31 | 54.41 | 285.72 | 333.81 |
| Depreciation And Amortisation Expenses | 53.04 | 26.07 | 0.42 | 0.69 | 1.32 |
| Other Expenses | 88.00 | 101.88 | 140.15 | 160.70 | 121.76 |
| Total Expenses | 1375.99 | 310.92 | 1470.99 | 580.59 | 448.35 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -194.78 | 1298.50 | -663.73 | -314.09 | -316.78 |
| | | | | | |
| Exceptional Items | 0.00 | 79.32 | 575.00 | 507.93 | 175.68 |
| Profit/Loss Before Tax | -194.78 | 1377.82 | -88.73 | 193.84 | -141.10 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 4.79 | 2.22 | 0.04 | 6.98 | 0.01 |
| Deferred Tax | -81.66 | 52.37 | 29.33 | 113.92 | 3.79 |
| Tax For Earlier Years | 4.12 | 0.00 | 0.10 | -0.18 | 1.22 |
| Total Tax Expenses | -72.75 | 54.59 | 29.47 | 120.72 | 5.02 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | -122.03 | 1323.23 | -118.21 | 73.12 | -146.12 |
| | | | | | |
| Profit/Loss From Continuing Operations | -122.03 | 1323.23 | -118.21 | 73.12 | -146.12 |
| | | | | | |
| Profit/Loss For The Period | -122.03 | 1323.23 | -118.21 | 73.12 | -146.12 |
| | | | | | |
| Minority Interest | -7.56 | 2.24 | -0.38 | 5.15 | -2.88 |
| Share Of Profit/Loss Of Associates | 4.00 | -6.09 | 28.20 | -51.34 | -20.73 |
| Consolidated Profit/Loss After MI And Associates | -125.59 | 1319.38 | -90.38 | 26.93 | -169.73 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | -2.33 | 29.63 | -2.94 | 1.11 | -6.98 |
| Diluted EPS (Rs.) | -2.33 | 28.69 | -2.94 | 1.05 | -6.98 |
