|
Valor Estate Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
9466.76 Cr.
|
P/BV
|
1.94
|
Book Value (Rs.)
|
90.83
|
|
52 Week High/Low (Rs.)
|
229/115
|
FV/ML
|
10/1
|
P/E(X)
|
7.18
|
|
Bookclosure
|
30/09/2024
|
EPS (Rs.)
|
24.50
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 286.34 | 686.56 | 217.28 | 22.85 | 99.96 |
| Other Operating Revenues | 71.13 | 11.68 | 2.15 | 1.71 | 69.23 |
| Total Operating Revenues | 357.47 | 698.24 | 219.43 | 24.56 | 169.19 |
| | | | | | |
| Other Income | 1251.94 | 109.01 | 47.07 | 107.01 | 117.20 |
| Total Revenue | 1609.41 | 807.25 | 266.51 | 131.57 | 286.38 |
| | | | | | |
| EXPENSES | | | | | |
| Operating And Direct Expenses | 247.31 | 497.56 | 192.36 | 206.79 | 53.48 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -190.19 | 765.83 | -65.71 | -223.98 | 32.06 |
| Employee Benefit Expenses | 42.53 | 12.61 | 6.84 | 8.65 | 10.93 |
| Finance Costs | 83.31 | 54.41 | 285.72 | 333.81 | 260.94 |
| Depreciation And Amortisation Expenses | 26.07 | 0.42 | 0.69 | 1.32 | 1.19 |
| Other Expenses | 101.88 | 140.15 | 160.70 | 121.76 | 303.97 |
| Total Expenses | 310.92 | 1470.99 | 580.59 | 448.35 | 662.57 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 1298.50 | -663.73 | -314.09 | -316.78 | -376.19 |
| | | | | | |
| Exceptional Items | 79.32 | 575.00 | 507.93 | 175.68 | -20.00 |
| Profit/Loss Before Tax | 1377.82 | -88.73 | 193.84 | -141.10 | -396.19 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 2.22 | 0.04 | 6.98 | 0.01 | 0.16 |
| Deferred Tax | 52.37 | 29.33 | 113.92 | 3.79 | 10.46 |
| Tax For Earlier Years | 0.00 | 0.10 | -0.18 | 1.22 | 28.21 |
| Total Tax Expenses | 54.59 | 29.47 | 120.72 | 5.02 | 38.83 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 1323.23 | -118.21 | 73.12 | -146.12 | -435.01 |
| | | | | | |
| Profit/Loss From Continuing Operations | 1323.23 | -118.21 | 73.12 | -146.12 | -435.01 |
| | | | | | |
| Profit/Loss For The Period | 1323.23 | -118.21 | 73.12 | -146.12 | -435.01 |
| | | | | | |
| Minority Interest | 2.24 | -0.38 | 5.15 | -2.88 | 21.09 |
| Share Of Profit/Loss Of Associates | -6.09 | 28.20 | -51.34 | -20.73 | -4.49 |
| Consolidated Profit/Loss After MI And Associates | 1319.38 | -90.38 | 26.93 | -169.73 | -418.41 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 29.63 | -2.94 | 1.11 | -6.98 | -17.20 |
| Diluted EPS (Rs.) | 28.69 | -2.94 | 1.05 | -6.98 | -17.20 |
