|
Keystone Realtors Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
7963.72 Cr.
|
P/BV
|
2.97
|
Book Value (Rs.)
|
212.45
|
|
52 Week High/Low (Rs.)
|
801/480
|
FV/ML
|
10/1
|
P/E(X)
|
46.31
|
|
Bookclosure
|
23/05/2025
|
EPS (Rs.)
|
13.64
|
Div Yield (%)
|
0.24
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 2004.10 | 2163.13 | 646.12 | 1252.23 | 797.36 |
| Other Operating Revenues | 0.00 | 59.12 | 39.54 | 17.14 | 51.36 |
| Total Operating Revenues | 2004.10 | 2222.25 | 685.66 | 1269.37 | 848.72 |
| | | | | | |
| Other Income | 117.34 | 53.38 | 39.24 | 33.60 | 328.55 |
| Total Revenue | 2121.44 | 2275.63 | 724.90 | 1302.97 | 1177.27 |
| | | | | | |
| EXPENSES | | | | | |
| Purchase Of Stock-In Trade | 23.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating And Direct Expenses | 0.00 | 1069.02 | 751.01 | 1056.18 | 496.07 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -150.49 | 793.98 | -313.30 | -67.45 | 116.73 |
| Employee Benefit Expenses | 130.38 | 97.79 | 45.56 | 28.37 | 27.05 |
| Finance Costs | 51.48 | 40.08 | 35.96 | 22.96 | 139.45 |
| Provisions And Contingencies | 0.00 | 0.00 | 0.00 | 0.25 | 26.24 |
| Depreciation And Amortisation Expenses | 13.24 | 7.31 | 4.64 | 3.46 | 1.51 |
| Other Expenses | 1785.76 | 151.92 | 98.55 | 72.69 | 68.97 |
| Total Expenses | 1853.53 | 2160.10 | 622.42 | 1116.44 | 876.02 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 267.91 | 115.53 | 102.48 | 186.53 | 301.24 |
| | | | | | |
| Profit/Loss Before Tax | 267.91 | 115.53 | 102.48 | 186.53 | 301.24 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 68.85 | 27.66 | 30.43 | 48.37 | 8.15 |
| Deferred Tax | 0.00 | 5.77 | -2.21 | 0.18 | 49.55 |
| Total Tax Expenses | 68.85 | 33.43 | 28.22 | 48.55 | 57.70 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 199.06 | 82.10 | 74.26 | 137.98 | 243.54 |
| | | | | | |
| Profit/Loss From Continuing Operations | 199.06 | 82.10 | 74.26 | 137.98 | 243.54 |
| | | | | | |
| Profit/Loss For The Period | 199.06 | 82.10 | 74.26 | 137.98 | 243.54 |
| | | | | | |
| Minority Interest | -16.17 | 1.18 | 2.45 | 3.79 | 78.67 |
| Share Of Profit/Loss Of Associates | -10.93 | 28.93 | 5.24 | -2.15 | -11.72 |
| Consolidated Profit/Loss After MI And Associates | 171.96 | 112.21 | 81.95 | 139.62 | 310.49 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 13.85 | 9.85 | 7.67 | 13.96 | 31.04 |
| Diluted EPS (Rs.) | 13.71 | 9.82 | 7.67 | 13.96 | 31.04 |
