|
Capacit'e Infraprojects Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1890.22 Cr.
|
P/BV
|
1.02
|
Book Value (Rs.)
|
220.03
|
|
52 Week High/Low (Rs.)
|
358/180
|
FV/ML
|
10/1
|
P/E(X)
|
9.87
|
|
Bookclosure
|
21/09/2023
|
EPS (Rs.)
|
22.64
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 2622.72 | 2332.27 | 1918.82 | 1783.51 | 1321.68 |
| Other Operating Revenues | 0.00 | 17.24 | 12.82 | 15.08 | 13.10 |
| Total Operating Revenues | 2622.72 | 2349.51 | 1931.64 | 1798.59 | 1334.79 |
| | | | | | |
| Other Income | 20.91 | 57.60 | 32.02 | 9.52 | 13.14 |
| Total Revenue | 2643.63 | 2407.11 | 1963.65 | 1808.11 | 1347.92 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 824.27 | 812.52 | 691.27 | 668.30 | 554.89 |
| Purchase Of Stock-In Trade | 58.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating And Direct Expenses | 0.00 | 805.75 | 606.21 | 545.08 | 375.81 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1.46 | 2.96 | -3.35 | 0.00 | 0.00 |
| Employee Benefit Expenses | 182.31 | 149.32 | 124.39 | 127.64 | 108.89 |
| Finance Costs | 96.41 | 93.35 | 95.63 | 89.43 | 66.98 |
| Depreciation And Amortisation Expenses | 99.12 | 95.08 | 101.36 | 136.00 | 98.81 |
| Other Expenses | 1132.24 | 199.61 | 181.75 | 106.21 | 81.71 |
| Total Expenses | 2391.01 | 2158.58 | 1797.27 | 1672.65 | 1287.08 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 252.62 | 248.52 | 166.38 | 135.46 | 60.84 |
| | | | | | |
| Profit/Loss Before Tax | 252.62 | 248.52 | 166.38 | 135.46 | 60.84 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 65.61 | 74.84 | 40.09 | 32.20 | 15.81 |
| Deferred Tax | 0.00 | -13.49 | 7.18 | 8.45 | 0.30 |
| Tax For Earlier Years | 0.00 | 0.00 | -0.22 | 0.00 | 0.00 |
| Total Tax Expenses | 65.61 | 61.35 | 47.05 | 40.66 | 16.11 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 187.01 | 187.17 | 119.33 | 94.80 | 44.73 |
| | | | | | |
| Profit/Loss From Continuing Operations | 187.01 | 187.17 | 119.33 | 94.80 | 44.73 |
| | | | | | |
| Profit/Loss For The Period | 187.01 | 187.17 | 119.33 | 94.80 | 44.73 |
| | | | | | |
| Minority Interest | -1.56 | -1.21 | -0.06 | -0.01 | 0.00 |
| Share Of Profit/Loss Of Associates | 6.08 | 16.60 | 1.00 | 0.50 | -0.74 |
| Consolidated Profit/Loss After MI And Associates | 191.53 | 202.56 | 120.27 | 95.29 | 43.99 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 22.82 | 24.08 | 16.09 | 14.04 | 6.48 |
| Diluted EPS (Rs.) | 22.82 | 24.08 | 16.09 | 13.97 | 6.48 |
