|
Optimus Finance Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
111.94 Cr.
|
P/BV
|
1.63
|
Book Value (Rs.)
|
9.17
|
|
52 Week High/Low (Rs.)
|
15/11
|
FV/ML
|
1/1
|
P/E(X)
|
19.31
|
|
Bookclosure
|
21/03/2025
|
EPS (Rs.)
|
0.78
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 185.94 | 157.83 | 109.63 | 95.76 | 66.69 |
| Other Operating Revenues | 0.00 | 0.44 | 0.24 | 4.53 | 3.36 |
| Total Operating Revenues | 185.94 | 158.27 | 109.87 | 100.29 | 70.05 |
| | | | | | |
| Other Income | 3.77 | 1.93 | 4.31 | 1.53 | 1.43 |
| Total Revenue | 189.71 | 160.19 | 114.18 | 101.82 | 71.48 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 126.19 | 107.39 | 67.94 | 65.15 | 49.75 |
| Purchase Of Stock-In Trade | 27.78 | 22.01 | 22.55 | 16.62 | 3.89 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -0.42 | -0.75 | 0.32 | -0.79 | 0.94 |
| Employee Benefit Expenses | 8.38 | 7.44 | 4.57 | 4.46 | 4.17 |
| Finance Costs | 3.88 | 3.15 | 2.08 | 1.62 | 1.39 |
| Depreciation And Amortisation Expenses | 2.22 | 1.69 | 1.36 | 1.27 | 1.24 |
| Other Expenses | 10.00 | 8.24 | 6.18 | 5.47 | 5.00 |
| Total Expenses | 178.04 | 149.16 | 105.00 | 93.81 | 66.37 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 11.67 | 11.03 | 9.18 | 8.01 | 5.10 |
| | | | | | |
| Profit/Loss Before Tax | 11.67 | 11.03 | 9.18 | 8.01 | 5.10 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 1.91 | 1.40 | 0.84 | 0.67 | 0.56 |
| Deferred Tax | 0.00 | 0.03 | 0.12 | 0.01 | -0.07 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.01 | -0.06 | -0.01 |
| Total Tax Expenses | 1.91 | 1.43 | 0.96 | 0.62 | 0.48 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 9.76 | 9.60 | 8.22 | 7.39 | 4.63 |
| | | | | | |
| Profit/Loss From Continuing Operations | 9.76 | 9.60 | 8.22 | 7.39 | 4.63 |
| | | | | | |
| Profit/Loss For The Period | 9.76 | 9.60 | 8.22 | 7.39 | 4.63 |
| | | | | | |
| Minority Interest | -3.96 | -3.79 | -2.97 | -2.87 | -1.98 |
| Consolidated Profit/Loss After MI And Associates | 5.80 | 5.81 | 5.26 | 4.53 | 2.64 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 0.78 | 0.78 | 7.03 | 7.53 | 4.74 |
| Diluted EPS (Rs.) | 0.78 | 0.78 | 7.03 | 7.53 | 4.74 |
