|
Vikram Thermo (India) Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
489.18 Cr.
|
P/BV
|
4.65
|
Book Value (Rs.)
|
33.53
|
|
52 Week High/Low (Rs.)
|
216/127
|
FV/ML
|
10/1
|
P/E(X)
|
60.42
|
|
Bookclosure
|
30/09/2024
|
EPS (Rs.)
|
2.58
|
Div Yield (%)
|
0.64
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 126.23 | 124.95 | 110.38 | 91.53 | 72.53 |
| Other Operating Revenues | 0.00 | 1.44 | 1.16 | 1.04 | 1.06 |
| Total Operating Revenues | 126.23 | 126.40 | 111.54 | 92.57 | 73.59 |
| | | | | | |
| Other Income | 2.91 | 1.15 | 1.35 | 0.76 | 0.44 |
| Total Revenue | 129.14 | 127.55 | 112.89 | 93.33 | 74.03 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 47.78 | 62.08 | 56.83 | 58.25 | 35.11 |
| Purchase Of Stock-In Trade | 3.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -0.06 | -3.67 | -0.22 | -1.18 | 0.03 |
| Employee Benefit Expenses | 11.44 | 10.20 | 11.41 | 8.21 | 7.23 |
| Finance Costs | 0.94 | 1.14 | 1.17 | 0.88 | 0.55 |
| Depreciation And Amortisation Expenses | 2.52 | 3.49 | 3.21 | 2.79 | 2.00 |
| Other Expenses | 18.89 | 20.25 | 17.46 | 12.61 | 13.11 |
| Total Expenses | 85.00 | 93.49 | 89.86 | 81.57 | 58.04 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 44.14 | 34.06 | 23.04 | 11.77 | 15.99 |
| | | | | | |
| Exceptional Items | -25.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 18.79 | 34.06 | 23.04 | 11.77 | 15.99 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 10.38 | 8.50 | 5.48 | 2.43 | 4.11 |
| Deferred Tax | 0.00 | 0.18 | 0.57 | 0.69 | -0.16 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.08 | -0.04 | -0.02 |
| Total Tax Expenses | 10.38 | 8.68 | 6.12 | 3.08 | 3.92 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 8.42 | 25.38 | 16.91 | 8.69 | 12.07 |
| | | | | | |
| Extraordinary Items | -0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss From Continuing Operations | 8.10 | 25.38 | 16.91 | 8.69 | 12.07 |
| | | | | | |
| Profit/Loss For The Period | 8.10 | 25.38 | 16.91 | 8.69 | 12.07 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 2.58 | 8.09 | 5.39 | 13.86 | 19.24 |
| Diluted EPS (Rs.) | 2.58 | 8.09 | 5.39 | 13.86 | 19.24 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 1.57 | 0.94 | 0.94 | 0.94 |
| Equity Dividend Rate (%) | 10.00 | 7.50 | 5.00 | 3.00 | 15.00 |
