|
Valiant Organics Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
807.37 Cr.
|
P/BV
|
1.13
|
Book Value (Rs.)
|
255.92
|
|
52 Week High/Low (Rs.)
|
456/227
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
10/02/2023
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 723.06 | 1051.80 | 1153.27 | 754.81 | 674.93 |
| Total Operating Revenues | 723.06 | 1051.80 | 1153.27 | 754.81 | 674.93 |
| | | | | | |
| Other Income | 9.30 | 8.03 | 7.42 | 5.94 | 6.30 |
| Total Revenue | 732.36 | 1059.84 | 1160.69 | 760.75 | 681.24 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 483.40 | 679.61 | 780.89 | 413.19 | 385.20 |
| Purchase Of Stock-In Trade | 6.23 | 13.85 | 17.09 | 15.39 | 3.90 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1.04 | -4.99 | -22.56 | -9.92 | 4.02 |
| Employee Benefit Expenses | 49.35 | 46.33 | 37.16 | 29.40 | 22.78 |
| Finance Costs | 16.34 | 10.79 | 6.48 | 5.00 | 2.33 |
| Depreciation And Amortisation Expenses | 34.92 | 29.19 | 29.62 | 21.24 | 15.77 |
| Other Expenses | 146.87 | 152.77 | 135.84 | 101.58 | 78.75 |
| Total Expenses | 736.08 | 927.56 | 984.52 | 575.89 | 512.75 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -3.72 | 132.28 | 176.17 | 184.86 | 168.49 |
| | | | | | |
| Exceptional Items | -3.41 | 4.90 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | -7.13 | 137.18 | 176.17 | 184.86 | 168.49 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 3.14 | 26.37 | 42.86 | 47.35 | 41.46 |
| Deferred Tax | -3.43 | 6.64 | 6.18 | 6.62 | 0.68 |
| Tax For Earlier Years | 0.00 | 1.60 | -0.79 | 0.02 | 0.15 |
| Total Tax Expenses | -0.30 | 34.62 | 48.26 | 53.99 | 42.29 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | -6.83 | 102.56 | 127.91 | 130.87 | 126.20 |
| | | | | | |
| Profit/Loss From Continuing Operations | -6.83 | 102.56 | 127.91 | 130.87 | 126.20 |
| | | | | | |
| Profit/Loss For The Period | -6.83 | 102.56 | 127.91 | 130.87 | 126.20 |
| | | | | | |
| Minority Interest | 0.01 | -14.44 | -14.63 | -16.31 | -2.27 |
| Share Of Profit/Loss Of Associates | -1.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | -8.39 | 88.12 | 113.28 | 114.56 | 123.93 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | -3.07 | 32.45 | 41.72 | 44.68 | 51.00 |
| Diluted EPS (Rs.) | -3.00 | 31.50 | 40.51 | 40.97 | 44.32 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 12.22 | 0.00 | 6.79 | 21.87 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 4.50 |
