|
Valiant Organics Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
768.43 Cr.
|
P/BV
|
1.01
|
Book Value (Rs.)
|
270.88
|
|
52 Week High/Low (Rs.)
|
434/195
|
FV/ML
|
10/1
|
P/E(X)
|
23.12
|
|
Bookclosure
|
10/02/2023
|
EPS (Rs.)
|
11.86
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 738.76 | 718.76 | 723.06 | 1051.80 | 1153.27 |
| Total Operating Revenues | 738.76 | 718.76 | 723.06 | 1051.80 | 1153.27 |
| | | | | | |
| Other Income | 6.92 | 8.64 | 9.30 | 8.03 | 7.42 |
| Total Revenue | 745.68 | 727.40 | 732.36 | 1059.84 | 1160.69 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 441.66 | 440.07 | 483.40 | 679.61 | 780.89 |
| Purchase Of Stock-In Trade | 1.94 | 12.62 | 6.23 | 13.85 | 17.09 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -6.22 | 4.46 | -1.04 | -4.99 | -22.56 |
| Employee Benefit Expenses | 48.86 | 44.99 | 49.35 | 46.33 | 37.16 |
| Finance Costs | 18.20 | 23.64 | 16.34 | 10.79 | 6.48 |
| Depreciation And Amortisation Expenses | 39.57 | 35.76 | 34.92 | 29.19 | 29.62 |
| Other Expenses | 164.35 | 162.96 | 146.87 | 152.77 | 135.84 |
| Total Expenses | 708.35 | 724.48 | 736.08 | 927.56 | 984.52 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 37.33 | 2.91 | -3.72 | 132.28 | 176.17 |
| | | | | | |
| Exceptional Items | 5.72 | 0.00 | -3.41 | 4.90 | 0.00 |
| Profit/Loss Before Tax | 43.05 | 2.91 | -7.13 | 137.18 | 176.17 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 8.71 | 0.20 | 3.14 | 26.37 | 42.86 |
| Deferred Tax | 0.00 | 5.38 | -3.43 | 6.64 | 6.18 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 1.60 | -0.79 |
| Total Tax Expenses | 8.71 | 5.58 | -0.30 | 34.62 | 48.26 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 34.35 | -2.67 | -6.83 | 102.56 | 127.91 |
| | | | | | |
| Profit/Loss From Continuing Operations | 34.35 | -2.67 | -6.83 | 102.56 | 127.91 |
| | | | | | |
| Profit/Loss For The Period | 34.35 | -2.67 | -6.83 | 102.56 | 127.91 |
| | | | | | |
| Minority Interest | 0.01 | -0.31 | 0.01 | -14.44 | -14.63 |
| Share Of Profit/Loss Of Associates | -1.12 | -0.76 | -1.56 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 33.24 | -3.74 | -8.39 | 88.12 | 113.28 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 11.86 | -1.24 | -3.07 | 32.45 | 41.72 |
| Diluted EPS (Rs.) | 11.86 | -1.24 | -3.00 | 31.50 | 40.51 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 0.00 | 0.00 | 12.22 | 0.00 |
