|
Naperol Investments Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
496.68 Cr.
|
P/BV
|
0.27
|
Book Value (Rs.)
|
3,177.98
|
|
52 Week High/Low (Rs.)
|
1670/772
|
FV/ML
|
10/1
|
P/E(X)
|
47.06
|
|
Bookclosure
|
27/03/2025
|
EPS (Rs.)
|
18.36
|
Div Yield (%)
|
1.04
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 376.47 | 224.50 | 214.72 | 191.16 | 402.12 |
| Other Operating Revenues | 0.00 | 1.44 | 0.29 | 0.07 | 0.16 |
| Total Operating Revenues | 376.47 | 225.94 | 215.01 | 191.23 | 402.28 |
| | | | | | |
| Other Income | 9.15 | 10.21 | 12.78 | 17.95 | 19.11 |
| Total Revenue | 385.62 | 236.15 | 227.79 | 209.18 | 421.39 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 191.26 | 103.17 | 75.78 | 64.88 | 104.91 |
| Purchase Of Stock-In Trade | 1.31 | 4.10 | 0.00 | 0.90 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -11.49 | 2.09 | 1.71 | 16.45 | -18.22 |
| Employee Benefit Expenses | 27.25 | 26.98 | 25.58 | 26.33 | 23.61 |
| Finance Costs | 6.22 | 8.83 | 12.66 | 2.74 | 0.73 |
| Depreciation And Amortisation Expenses | 19.15 | 17.44 | 17.50 | 11.23 | 9.23 |
| Other Expenses | 111.09 | 72.59 | 66.77 | 57.10 | 65.12 |
| Total Expenses | 344.79 | 235.21 | 200.00 | 179.62 | 185.37 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 40.83 | 0.95 | 27.78 | 29.56 | 236.02 |
| | | | | | |
| Exceptional Items | 15.91 | 7.00 | -15.49 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 56.74 | 7.95 | 12.29 | 29.56 | 236.02 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 8.11 | 0.16 | 1.35 | 5.46 | 82.15 |
| Deferred Tax | 6.12 | 2.36 | -10.23 | 6.18 | 0.07 |
| Total Tax Expenses | 14.22 | 2.52 | -8.88 | 11.64 | 82.22 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 42.51 | 5.43 | 21.18 | 17.92 | 153.80 |
| | | | | | |
| Profit/Loss From Continuing Operations | 42.51 | 5.43 | 21.18 | 17.92 | 153.80 |
| | | | | | |
| Profit/Loss For The Period | 42.51 | 5.43 | 21.18 | 17.92 | 153.80 |
| Consolidated Profit/Loss After MI And Associates | 42.51 | 5.43 | 21.18 | 17.92 | 153.80 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 73.98 | 9.45 | 36.85 | 31.17 | 267.61 |
| Diluted EPS (Rs.) | 73.98 | 9.45 | 36.85 | 31.17 | 267.61 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 2.87 | 7.18 | 7.18 | 37.36 | 37.36 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 7.68 | 7.68 |