|
Bayer Cropscience Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
20920.99 Cr.
|
P/BV
|
6.79
|
Book Value (Rs.)
|
685.83
|
|
52 Week High/Low (Rs.)
|
7197/4217
|
FV/ML
|
10/1
|
P/E(X)
|
28.25
|
|
Bookclosure
|
28/11/2024
|
EPS (Rs.)
|
164.77
|
Div Yield (%)
|
3.01
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 4892.10 | 4944.90 | 4576.70 | 4142.80 | 3519.00 |
| Other Operating Revenues | 211.10 | 194.80 | 157.70 | 118.50 | 90.40 |
| Total Operating Revenues | 5103.20 | 5139.70 | 4734.40 | 4261.30 | 3609.40 |
| | | | | | |
| Other Income | 81.00 | 63.90 | 54.60 | 63.80 | 66.00 |
| Total Revenue | 5184.20 | 5203.60 | 4789.00 | 4325.10 | 3675.40 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 2476.50 | 2312.70 | 2577.90 | 2484.00 | 1751.40 |
| Purchase Of Stock-In Trade | 139.30 | 277.30 | 230.40 | 139.80 | 99.30 |
| Operating And Direct Expenses | 241.90 | 229.10 | 0.00 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 53.90 | -3.10 | -144.10 | -177.90 | 59.10 |
| Employee Benefit Expenses | 435.40 | 534.30 | 463.10 | 362.20 | 361.60 |
| Finance Costs | 19.60 | 22.30 | 12.90 | 12.60 | 13.80 |
| Provisions And Contingencies | 15.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation And Amortisation Expenses | 74.00 | 79.50 | 64.50 | 73.50 | 65.30 |
| Other Expenses | 786.70 | 865.20 | 796.00 | 641.50 | 611.60 |
| Total Expenses | 4242.80 | 4317.30 | 4000.70 | 3535.70 | 2962.10 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 941.40 | 886.30 | 788.30 | 789.40 | 713.30 |
| | | | | | |
| Exceptional Items | 0.00 | 103.80 | 58.50 | 5.10 | -130.20 |
| Profit/Loss Before Tax | 941.40 | 990.10 | 846.80 | 794.50 | 583.10 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 198.40 | 220.70 | 191.90 | 293.90 | 124.80 |
| Deferred Tax | 2.50 | 10.60 | 9.60 | 7.50 | -16.20 |
| Tax For Earlier Years | 0.00 | 0.60 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 200.90 | 231.90 | 201.50 | 301.40 | 108.60 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 740.50 | 758.20 | 645.30 | 493.10 | 474.50 |
| | | | | | |
| Profit/Loss From Continuing Operations | 740.50 | 758.20 | 645.30 | 493.10 | 474.50 |
| | | | | | |
| Profit/Loss For The Period | 740.50 | 758.20 | 645.30 | 493.10 | 474.50 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 164.77 | 168.71 | 143.58 | 109.72 | 105.58 |
| Diluted EPS (Rs.) | 164.77 | 168.71 | 143.58 | 109.72 | 105.58 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 606.70 | 561.80 | 674.20 | 516.90 | 101.60 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 21.60 |
| Equity Dividend Rate (%) | 1400.00 | 1300.00 | 1500.00 | 1150.00 | 250.00 |
