|
Dharmaj Crop Guard Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
767.77 Cr.
|
P/BV
|
1.94
|
Book Value (Rs.)
|
117.01
|
|
52 Week High/Low (Rs.)
|
390/165
|
FV/ML
|
10/1
|
P/E(X)
|
17.30
|
|
Bookclosure
|
|
EPS (Rs.)
|
13.13
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 652.70 | 530.10 | 391.77 | 300.24 | 196.84 |
| Other Operating Revenues | 1.41 | 3.45 | 2.44 | 2.16 | 0.00 |
| Total Operating Revenues | 654.10 | 533.55 | 394.21 | 302.41 | 196.84 |
| | | | | | |
| Other Income | 3.43 | 4.51 | 2.08 | 1.16 | 2.29 |
| Total Revenue | 657.53 | 538.06 | 396.29 | 303.56 | 199.13 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 395.85 | 447.61 | 320.67 | 240.50 | 156.62 |
| Purchase Of Stock-In Trade | 133.30 | 0.00 | 0.55 | 0.91 | 0.33 |
| Operating And Direct Expenses | 0.93 | 5.84 | 5.67 | 6.50 | 4.26 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -9.87 | -15.48 | -12.61 | -8.50 | -5.64 |
| Employee Benefit Expenses | 27.75 | 19.05 | 13.66 | 12.01 | 8.13 |
| Finance Costs | 3.45 | 2.33 | 2.62 | 1.42 | 2.34 |
| Depreciation And Amortisation Expenses | 5.44 | 5.08 | 5.27 | 2.60 | 2.18 |
| Other Expenses | 43.20 | 29.15 | 21.93 | 19.94 | 16.50 |
| Total Expenses | 600.04 | 493.59 | 357.76 | 275.37 | 184.72 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 57.49 | 44.47 | 38.53 | 28.19 | 14.41 |
| | | | | | |
| Profit/Loss Before Tax | 57.49 | 44.47 | 38.53 | 28.19 | 14.41 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 10.38 | 11.59 | 10.11 | 7.00 | 3.78 |
| Deferred Tax | 2.74 | -0.23 | -0.27 | 0.24 | -0.06 |
| Tax For Earlier Years | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 13.11 | 11.36 | 9.84 | 7.23 | 3.72 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 44.38 | 33.11 | 28.69 | 20.96 | 10.69 |
| | | | | | |
| Profit/Loss From Continuing Operations | 44.38 | 33.11 | 28.69 | 20.96 | 10.69 |
| | | | | | |
| Profit/Loss For The Period | 44.38 | 33.11 | 28.69 | 20.96 | 10.69 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 13.13 | 12.03 | 11.62 | 12.74 | 10.04 |
| Diluted EPS (Rs.) | 13.13 | 12.03 | 11.62 | 12.74 | 10.04 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 0.25 | 0.17 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 |
