|
Unisem Agritech Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
63.46 Cr.
|
P/BV
|
5.64
|
Book Value (Rs.)
|
9.92
|
|
52 Week High/Low (Rs.)
|
68/53
|
FV/ML
|
5/2000
|
P/E(X)
|
14.85
|
|
Bookclosure
|
|
EPS (Rs.)
|
3.77
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 69.05 | 61.06 | 46.90 | 40.85 | 36.95 |
| Other Operating Revenues | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Operating Revenues | 69.08 | 61.06 | 46.90 | 40.85 | 36.95 |
| | | | | | |
| Other Income | 0.00 | 0.09 | 0.01 | 0.04 | 0.06 |
| Total Revenue | 69.08 | 61.15 | 46.91 | 40.90 | 37.00 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 30.20 | 21.93 | 0.00 | 0.00 | 0.00 |
| Purchase Of Stock-In Trade | 0.00 | 0.00 | 15.25 | 20.65 | 13.76 |
| Operating And Direct Expenses | 5.33 | 3.29 | 3.40 | 2.41 | 2.45 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -4.56 | 0.52 | 0.77 | -4.75 | 0.20 |
| Employee Benefit Expenses | 10.27 | 10.68 | 8.52 | 6.91 | 7.48 |
| Finance Costs | 0.71 | 0.76 | 0.72 | 0.54 | 0.58 |
| Depreciation And Amortisation Expenses | 0.70 | 0.28 | 0.23 | 0.24 | 0.21 |
| Other Expenses | 20.71 | 20.58 | 16.03 | 13.16 | 10.83 |
| Total Expenses | 63.36 | 58.04 | 44.92 | 39.17 | 35.51 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 5.72 | 3.11 | 1.99 | 1.73 | 1.49 |
| | | | | | |
| Profit/Loss Before Tax | 5.72 | 3.11 | 1.99 | 1.73 | 1.49 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 1.51 | 0.76 | 0.54 | 0.43 | 0.00 |
| Deferred Tax | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 1.44 | 0.76 | 0.54 | 0.43 | 0.00 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 4.27 | 2.35 | 1.45 | 1.30 | 1.49 |
| | | | | | |
| Profit/Loss From Continuing Operations | 4.27 | 2.35 | 1.45 | 1.30 | 1.49 |
| | | | | | |
| Profit/Loss For The Period | 4.27 | 2.35 | 1.45 | 1.30 | 1.49 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 5.32 | 2.93 | 5.79 | 5.17 | 5.95 |
| Diluted EPS (Rs.) | 5.32 | 2.93 | 5.79 | 5.17 | 5.95 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 1.30 | 1.50 | 0.00 | 0.70 |
| Tax On Dividend | 0.00 | 0.03 | 0.48 | 0.00 | 0.56 |
| Equity Dividend Rate (%) | 0.00 | 32.37 | 37.35 | 0.00 | 27.89 |
