|
Mangalore Refinery And Petrochemicals Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
29433.14 Cr.
|
P/BV
|
1.99
|
Book Value (Rs.)
|
84.24
|
|
52 Week High/Low (Rs.)
|
212/120
|
FV/ML
|
10/1
|
P/E(X)
|
15.29
|
|
Bookclosure
|
11/03/2026
|
EPS (Rs.)
|
10.98
|
Div Yield (%)
|
2.38
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 105155.49 | 109239.36 | 105189.68 | 124685.59 | 86036.27 |
| Less: Excise/Sevice Tax/Other Levies | 16488.00 | 14595.87 | 14816.60 | 15879.93 | 16336.61 |
| Revenue From Operations [Net] | 88667.49 | 94643.50 | 90373.08 | 108805.66 | 69699.66 |
| Other Operating Revenues | 0.00 | 38.13 | 33.60 | 50.44 | 27.41 |
| Total Operating Revenues | 88667.49 | 94681.62 | 90406.68 | 108856.10 | 69727.08 |
| | | | | | |
| Other Income | 198.19 | 153.21 | 191.58 | 189.97 | 98.27 |
| Total Revenue | 88865.68 | 94834.83 | 90598.27 | 109046.07 | 69825.34 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 78923.08 | 89627.21 | 80790.58 | 97383.57 | 63598.83 |
| Purchase Of Stock-In Trade | 20.70 | 10.50 | 4.78 | 5.27 | 0.51 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -885.74 | -415.28 | -1075.49 | 1280.28 | -1373.30 |
| Employee Benefit Expenses | 838.05 | 700.25 | 772.06 | 697.77 | 697.62 |
| Finance Costs | 907.23 | 1008.25 | 1113.85 | 1285.26 | 1207.31 |
| Depreciation And Amortisation Expenses | 1519.87 | 1347.02 | 1257.29 | 1186.70 | 1087.72 |
| Other Expenses | 3535.95 | 2466.12 | 2219.00 | 2992.59 | 1872.81 |
| Total Expenses | 84859.14 | 94744.07 | 85082.06 | 104831.44 | 67091.51 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 4006.54 | 90.76 | 5516.20 | 4214.63 | 2733.84 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | -8.29 | 2.50 | -30.00 |
| Profit/Loss Before Tax | 4006.54 | 90.76 | 5507.91 | 4217.13 | 2703.84 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 2090.32 | 14.67 | 964.79 | 742.94 | 477.29 |
| Deferred Tax | 0.00 | 58.73 | 961.27 | 857.55 | -724.23 |
| Tax For Earlier Years | 0.00 | -10.72 | -0.58 | 0.00 | 0.00 |
| Total Tax Expenses | 2090.32 | 62.68 | 1925.48 | 1600.49 | -246.94 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 1916.22 | 28.08 | 3582.44 | 2616.64 | 2950.78 |
| | | | | | |
| Profit/Loss From Continuing Operations | 1916.22 | 28.08 | 3582.44 | 2616.64 | 2950.78 |
| | | | | | |
| Profit/Loss For The Period | 1916.22 | 28.08 | 3582.44 | 2616.64 | 2950.78 |
| Share Of Profit/Loss Of Associates | 8.36 | 28.13 | 14.62 | 38.76 | 7.48 |
| Consolidated Profit/Loss After MI And Associates | 1924.58 | 56.21 | 3597.06 | 2655.41 | 2958.25 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 10.98 | 0.32 | 20.52 | 15.15 | 16.88 |
| Diluted EPS (Rs.) | 10.98 | 0.32 | 20.52 | 15.15 | 16.88 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 350.52 | 175.26 | 0.00 | 0.00 |
