|
Beardsell Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
114.25 Cr.
|
P/BV
|
1.30
|
Book Value (Rs.)
|
22.32
|
|
52 Week High/Low (Rs.)
|
39/20
|
FV/ML
|
2/1
|
P/E(X)
|
9.99
|
|
Bookclosure
|
22/09/2025
|
EPS (Rs.)
|
2.90
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 275.04 | 266.56 | 243.89 | 231.33 | 185.29 |
| Other Operating Revenues | 0.00 | 1.79 | 1.06 | 0.68 | 0.85 |
| Total Operating Revenues | 275.04 | 268.35 | 244.95 | 232.01 | 186.13 |
| | | | | | |
| Other Income | 1.95 | 1.24 | 3.61 | 3.96 | 2.68 |
| Total Revenue | 276.99 | 269.59 | 248.56 | 235.97 | 188.81 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 164.08 | 170.06 | 148.45 | 140.70 | 97.95 |
| Purchase Of Stock-In Trade | 17.05 | 16.16 | 16.15 | 18.31 | 18.34 |
| Operating And Direct Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 17.21 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.30 | -0.95 | -0.21 | 0.34 | -2.77 |
| Employee Benefit Expenses | 23.88 | 20.94 | 20.02 | 19.29 | 15.41 |
| Finance Costs | 3.17 | 3.63 | 4.51 | 4.13 | 4.78 |
| Depreciation And Amortisation Expenses | 7.42 | 7.63 | 7.22 | 6.23 | 6.36 |
| Other Expenses | 45.52 | 39.45 | 40.04 | 35.61 | 27.63 |
| Total Expenses | 261.42 | 256.91 | 236.19 | 224.60 | 184.91 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 15.57 | 12.68 | 12.37 | 11.37 | 3.91 |
| | | | | | |
| Profit/Loss Before Tax | 15.57 | 12.68 | 12.37 | 11.37 | 3.91 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 4.13 | 2.81 | 3.80 | 2.88 | 1.58 |
| Deferred Tax | 0.00 | 0.04 | 0.35 | -0.01 | -0.15 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 0.00 | -0.33 |
| Total Tax Expenses | 4.13 | 2.85 | 4.15 | 2.87 | 1.10 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 11.44 | 9.83 | 8.23 | 8.49 | 2.81 |
| | | | | | |
| Profit/Loss From Continuing Operations | 11.44 | 9.83 | 8.23 | 8.49 | 2.81 |
| | | | | | |
| Profit/Loss For The Period | 11.44 | 9.83 | 8.23 | 8.49 | 2.81 |
| Consolidated Profit/Loss After MI And Associates | 11.44 | 9.83 | 8.23 | 8.49 | 2.81 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 2.90 | 2.49 | 2.10 | 2.27 | 0.94 |
| Diluted EPS (Rs.) | 2.90 | 2.49 | 2.10 | 2.27 | 0.94 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 0.39 | 0.39 | 0.30 | 0.28 |
