|
Carysil Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
3241.60 Cr.
|
P/BV
|
5.06
|
Book Value (Rs.)
|
225.18
|
|
52 Week High/Low (Rs.)
|
1281/732
|
FV/ML
|
2/1
|
P/E(X)
|
33.01
|
|
Bookclosure
|
17/09/2025
|
EPS (Rs.)
|
34.52
|
Div Yield (%)
|
0.26
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 923.95 | 808.36 | 679.04 | 587.62 | 479.21 |
| Other Operating Revenues | 0.00 | 7.21 | 4.72 | 6.27 | 4.69 |
| Total Operating Revenues | 923.95 | 815.57 | 683.76 | 593.89 | 483.90 |
| | | | | | |
| Other Income | 13.12 | 9.83 | 5.34 | 1.59 | 10.07 |
| Total Revenue | 937.07 | 825.40 | 689.10 | 595.48 | 493.97 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 346.66 | 308.14 | 272.73 | 232.50 | 191.57 |
| Purchase Of Stock-In Trade | 91.97 | 94.50 | 70.45 | 61.83 | 55.64 |
| Operating And Direct Expenses | 0.00 | 86.87 | 70.42 | 54.32 | 48.29 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -10.24 | -25.60 | -28.32 | 8.09 | -37.75 |
| Employee Benefit Expenses | 88.73 | 79.44 | 60.26 | 44.86 | 33.59 |
| Finance Costs | 19.70 | 23.40 | 20.85 | 14.52 | 9.59 |
| Depreciation And Amortisation Expenses | 39.56 | 35.90 | 32.45 | 26.36 | 17.72 |
| Other Expenses | 229.66 | 134.90 | 109.48 | 84.89 | 89.24 |
| Total Expenses | 806.04 | 737.55 | 608.32 | 527.38 | 407.89 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 131.03 | 87.85 | 80.78 | 68.10 | 86.08 |
| | | | | | |
| Exceptional Items | -1.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 129.90 | 87.85 | 80.78 | 68.10 | 86.08 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 30.93 | 23.19 | 21.22 | 15.47 | 20.34 |
| Deferred Tax | 0.00 | 0.47 | 0.82 | 0.61 | 0.62 |
| Tax For Earlier Years | 0.00 | -0.13 | 0.37 | -0.81 | -0.14 |
| Total Tax Expenses | 30.93 | 23.53 | 22.42 | 15.27 | 20.82 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 98.97 | 64.32 | 58.36 | 52.83 | 65.26 |
| | | | | | |
| Profit/Loss From Continuing Operations | 98.97 | 64.32 | 58.36 | 52.83 | 65.26 |
| | | | | | |
| Profit/Loss For The Period | 98.97 | 64.32 | 58.36 | 52.83 | 65.26 |
| | | | | | |
| Minority Interest | -0.78 | -0.58 | -0.47 | -0.41 | -0.49 |
| Consolidated Profit/Loss After MI And Associates | 98.19 | 63.74 | 57.89 | 52.42 | 64.76 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 34.52 | 22.75 | 21.59 | 19.59 | 24.26 |
| Diluted EPS (Rs.) | 34.52 | 22.41 | 21.55 | 19.52 | 24.13 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 5.68 | 5.36 | 3.21 | 6.41 |
