|
Nilkamal Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1869.79 Cr.
|
P/BV
|
1.22
|
Book Value (Rs.)
|
1,024.95
|
|
52 Week High/Low (Rs.)
|
1865/1051
|
FV/ML
|
10/1
|
P/E(X)
|
16.18
|
|
Bookclosure
|
11/07/2025
|
EPS (Rs.)
|
77.45
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 3778.06 | 3291.76 | 3156.33 | 3099.16 | 2692.73 |
| Other Operating Revenues | 0.00 | 20.98 | 40.00 | 31.71 | 37.36 |
| Total Operating Revenues | 3778.06 | 3312.74 | 3196.33 | 3130.88 | 2730.09 |
| | | | | | |
| Other Income | 14.42 | 11.69 | 13.29 | 11.02 | 11.86 |
| Total Revenue | 3792.48 | 3324.43 | 3209.62 | 3141.90 | 2741.95 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 1567.47 | 1401.59 | 1306.31 | 1350.43 | 1252.07 |
| Purchase Of Stock-In Trade | 532.46 | 529.39 | 509.75 | 560.31 | 499.47 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 37.03 | -47.69 | 30.37 | -26.17 | -90.32 |
| Employee Benefit Expenses | 311.14 | 278.50 | 249.42 | 221.64 | 196.72 |
| Finance Costs | 44.00 | 40.77 | 36.95 | 36.58 | 28.40 |
| Depreciation And Amortisation Expenses | 142.30 | 120.12 | 115.41 | 113.39 | 101.02 |
| Other Expenses | 1001.15 | 868.60 | 810.04 | 716.46 | 650.81 |
| Total Expenses | 3635.54 | 3191.28 | 3058.25 | 2972.63 | 2638.17 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 156.94 | 133.15 | 151.37 | 169.27 | 103.78 |
| | | | | | |
| Exceptional Items | -15.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 141.53 | 133.15 | 151.37 | 169.27 | 103.78 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 35.46 | 34.95 | 37.89 | 40.08 | 27.43 |
| Deferred Tax | 0.00 | -0.77 | 0.35 | 2.93 | -1.38 |
| Tax For Earlier Years | 0.00 | -0.20 | -0.01 | 0.00 | 0.00 |
| Total Tax Expenses | 35.46 | 33.98 | 38.23 | 43.00 | 26.06 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 106.07 | 99.16 | 113.14 | 126.26 | 77.73 |
| | | | | | |
| Profit/Loss From Continuing Operations | 106.07 | 99.16 | 113.14 | 126.26 | 77.73 |
| | | | | | |
| Profit/Loss For The Period | 106.07 | 99.16 | 113.14 | 126.26 | 77.73 |
| | | | | | |
| Minority Interest | -0.49 | -0.38 | -0.18 | -0.05 | -0.07 |
| Share Of Profit/Loss Of Associates | 10.00 | 7.64 | 9.29 | 7.73 | 5.70 |
| Consolidated Profit/Loss After MI And Associates | 115.58 | 106.43 | 122.25 | 133.95 | 83.35 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 77.45 | 71.32 | 81.82 | 89.76 | 55.86 |
| Diluted EPS (Rs.) | 77.45 | 71.32 | 81.82 | 89.76 | 55.86 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 29.85 | 29.85 | 22.38 | 14.92 |
