|
Zuari Agro Chemicals Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
975.79 Cr.
|
P/BV
|
0.46
|
Book Value (Rs.)
|
502.04
|
|
52 Week High/Low (Rs.)
|
390/175
|
FV/ML
|
10/1
|
P/E(X)
|
1.06
|
|
Bookclosure
|
16/09/2019
|
EPS (Rs.)
|
218.70
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 3199.72 | 4429.57 | 4591.80 | 4549.84 | 3587.34 |
| Other Operating Revenues | 0.00 | 6.52 | 3.66 | 2.78 | 2.45 |
| Total Operating Revenues | 3199.72 | 4436.09 | 4595.46 | 4552.62 | 3589.80 |
| | | | | | |
| Other Income | 20.30 | 54.28 | 177.41 | 94.65 | 60.51 |
| Total Revenue | 3220.02 | 4490.36 | 4772.87 | 4647.26 | 3650.31 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 1091.31 | 1907.98 | 2001.60 | 2187.48 | 1962.14 |
| Purchase Of Stock-In Trade | 1100.52 | 991.05 | 963.17 | 833.91 | 546.94 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -33.25 | -133.28 | 46.09 | 58.36 | -150.49 |
| Employee Benefit Expenses | 111.88 | 138.43 | 130.90 | 119.66 | 104.86 |
| Finance Costs | 101.41 | 168.31 | 211.26 | 205.45 | 172.63 |
| Depreciation And Amortisation Expenses | 58.69 | 101.50 | 94.81 | 78.51 | 67.49 |
| Other Expenses | 619.89 | 1163.57 | 1097.52 | 1021.88 | 893.18 |
| Total Expenses | 3050.45 | 4337.56 | 4545.34 | 4505.25 | 3596.76 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 169.57 | 152.80 | 227.53 | 142.02 | 53.56 |
| | | | | | |
| Exceptional Items | 811.79 | 0.00 | 0.00 | 443.42 | 0.00 |
| Profit/Loss Before Tax | 981.36 | 152.80 | 227.53 | 585.44 | 53.56 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 216.60 | 62.78 | 43.10 | 50.63 | 25.18 |
| Deferred Tax | 0.00 | 8.08 | 36.19 | 78.47 | 20.92 |
| Tax For Earlier Years | 0.00 | 1.31 | 0.33 | 0.01 | 1.16 |
| Total Tax Expenses | 216.60 | 72.17 | 79.62 | 129.11 | 47.26 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 764.76 | 80.63 | 147.91 | 456.33 | 6.29 |
| | | | | | |
| Profit/Loss From Continuing Operations | 764.76 | 80.63 | 147.91 | 456.33 | 6.29 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | -15.22 | 4.25 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | -15.22 | 4.25 |
| Profit/Loss For The Period | 764.76 | 80.63 | 147.91 | 441.11 | 10.54 |
| | | | | | |
| Minority Interest | -62.54 | -66.19 | -71.12 | -62.40 | -40.39 |
| Share Of Profit/Loss Of Associates | 217.60 | 150.33 | 23.04 | 97.93 | 160.29 |
| Consolidated Profit/Loss After MI And Associates | 919.82 | 164.77 | 99.83 | 476.64 | 130.43 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 218.70 | 39.18 | 23.74 | 113.33 | 31.01 |
| Diluted EPS (Rs.) | 218.70 | 39.18 | 23.74 | 113.33 | 31.01 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 8.17 | 0.00 | 0.00 | 0.00 |