|
Emami Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
18568.71 Cr.
|
P/BV
|
5.71
|
Book Value (Rs.)
|
74.46
|
|
52 Week High/Low (Rs.)
|
653/386
|
FV/ML
|
1/1
|
P/E(X)
|
23.02
|
|
Bookclosure
|
10/02/2026
|
EPS (Rs.)
|
18.48
|
Div Yield (%)
|
2.35
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 3765.07 | 3530.27 | 3362.01 | 3157.53 | 2854.25 |
| Other Operating Revenues | 44.12 | 47.83 | 43.72 | 34.50 | 26.27 |
| Total Operating Revenues | 3809.19 | 3578.09 | 3405.73 | 3192.03 | 2880.53 |
| | | | | | |
| Other Income | 68.11 | 46.80 | 68.93 | 95.25 | 70.27 |
| Total Revenue | 3877.30 | 3624.89 | 3474.66 | 3287.28 | 2950.80 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 724.13 | 768.84 | 824.74 | 900.30 | 708.54 |
| Purchase Of Stock-In Trade | 448.32 | 407.23 | 339.69 | 223.47 | 240.09 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 21.78 | -15.53 | 36.93 | -45.89 | -19.40 |
| Employee Benefit Expenses | 447.02 | 395.64 | 367.76 | 317.77 | 309.17 |
| Finance Costs | 9.34 | 9.98 | 7.39 | 5.07 | 13.27 |
| Depreciation And Amortisation Expenses | 178.21 | 185.91 | 247.25 | 334.78 | 366.95 |
| Other Expenses | 1142.83 | 1072.38 | 973.85 | 844.01 | 759.07 |
| Total Expenses | 2971.63 | 2824.44 | 2797.62 | 2579.51 | 2377.70 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 905.67 | 800.45 | 677.05 | 707.77 | 573.10 |
| | | | | | |
| Exceptional Items | 0.00 | -5.90 | 0.00 | -5.18 | 0.00 |
| Profit/Loss Before Tax | 905.67 | 794.56 | 677.05 | 702.59 | 573.10 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 178.72 | 144.65 | 126.78 | 135.39 | 114.74 |
| Less: MAT Credit Entitlement | 83.91 | 76.68 | 85.54 | 288.09 | 0.00 |
| Deferred Tax | -3.69 | -1.28 | 0.90 | 4.04 | -0.53 |
| Total Tax Expenses | 91.12 | 66.70 | 42.14 | -148.66 | 114.21 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 814.55 | 727.86 | 634.91 | 851.25 | 458.89 |
| | | | | | |
| Profit/Loss From Continuing Operations | 814.55 | 727.86 | 634.91 | 851.25 | 458.89 |
| | | | | | |
| Profit/Loss For The Period | 814.55 | 727.86 | 634.91 | 851.25 | 458.89 |
| | | | | | |
| Minority Interest | 3.72 | -0.61 | 12.16 | 2.32 | -0.01 |
| Share Of Profit/Loss Of Associates | -11.81 | -3.72 | -7.50 | -14.58 | -4.18 |
| Consolidated Profit/Loss After MI And Associates | 806.47 | 723.53 | 639.57 | 838.99 | 454.70 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 18.48 | 16.55 | 14.50 | 18.88 | 10.23 |
| Diluted EPS (Rs.) | 18.48 | 16.55 | 14.50 | 18.88 | 10.23 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 349.20 | 349.20 | 352.92 | 355.61 | 355.61 |
