|
Makers Laboratories Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
127.66 Cr.
|
P/BV
|
1.65
|
Book Value (Rs.)
|
131.38
|
|
52 Week High/Low (Rs.)
|
224/150
|
FV/ML
|
10/1
|
P/E(X)
|
54.29
|
|
Bookclosure
|
01/04/2022
|
EPS (Rs.)
|
3.99
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 136.53 | 120.03 | 103.76 | 100.84 | 126.56 |
| Other Operating Revenues | 4.07 | 0.72 | 0.63 | 0.44 | 0.07 |
| Total Operating Revenues | 140.59 | 120.75 | 104.39 | 101.28 | 126.63 |
| | | | | | |
| Other Income | 1.71 | 11.89 | 1.53 | 2.28 | 3.18 |
| Total Revenue | 142.30 | 132.64 | 105.92 | 103.55 | 129.81 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 44.54 | 42.38 | 26.98 | 28.77 | 29.70 |
| Purchase Of Stock-In Trade | 22.20 | 14.60 | 25.76 | 16.84 | 22.21 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1.17 | -2.91 | 1.69 | -4.94 | 0.57 |
| Employee Benefit Expenses | 15.59 | 14.05 | 13.94 | 11.73 | 12.51 |
| Finance Costs | 0.77 | 1.29 | 1.95 | 2.12 | 1.73 |
| Depreciation And Amortisation Expenses | 4.53 | 4.79 | 4.54 | 4.24 | 4.02 |
| Other Expenses | 44.70 | 44.25 | 34.97 | 45.62 | 43.38 |
| Total Expenses | 131.16 | 118.44 | 109.83 | 104.39 | 114.13 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 11.15 | 14.20 | -3.92 | -0.84 | 15.68 |
| | | | | | |
| Exceptional Items | 0.00 | -0.79 | 0.00 | 0.00 | 0.01 |
| Profit/Loss Before Tax | 11.15 | 13.41 | -3.92 | -0.84 | 15.69 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 3.53 | 2.44 | 0.95 | 1.80 | 4.41 |
| Deferred Tax | -0.20 | 0.07 | 0.11 | -0.47 | -0.24 |
| Tax For Earlier Years | -0.04 | 0.00 | -0.17 | 0.02 | -0.21 |
| Total Tax Expenses | 3.29 | 2.50 | 0.89 | 1.35 | 3.97 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 7.86 | 10.91 | -4.81 | -2.19 | 11.72 |
| | | | | | |
| Profit/Loss From Continuing Operations | 7.86 | 10.91 | -4.81 | -2.19 | 11.72 |
| | | | | | |
| Profit/Loss For The Period | 7.86 | 10.91 | -4.81 | -2.19 | 11.72 |
| | | | | | |
| Minority Interest | -5.51 | -3.42 | -1.45 | -2.56 | -6.74 |
| Consolidated Profit/Loss After MI And Associates | 2.35 | 7.49 | -6.26 | -4.75 | 4.98 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 3.99 | 12.70 | -10.62 | -7.90 | 10.12 |
| Diluted EPS (Rs.) | 3.99 | 12.70 | -10.62 | -7.90 | 10.12 |
