|
Samrat Pharmachem Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
78.26 Cr.
|
P/BV
|
1.09
|
Book Value (Rs.)
|
232.39
|
|
52 Week High/Low (Rs.)
|
449/245
|
FV/ML
|
10/1
|
P/E(X)
|
11.00
|
|
Bookclosure
|
18/09/2025
|
EPS (Rs.)
|
23.02
|
Div Yield (%)
|
0.39
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 285.86 | 281.58 | 310.65 | 253.95 | 204.33 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 0.00 | 32.20 | 25.35 |
| Revenue From Operations [Net] | 285.86 | 281.58 | 310.65 | 221.75 | 178.98 |
| Other Operating Revenues | 0.00 | 0.00 | 0.00 | 0.06 | 0.04 |
| Total Operating Revenues | 285.86 | 281.58 | 310.65 | 221.81 | 179.02 |
| | | | | | |
| Other Income | 0.97 | 1.38 | 0.48 | 0.55 | 0.46 |
| Total Revenue | 286.83 | 282.97 | 311.12 | 222.36 | 179.48 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 269.27 | 265.48 | 288.00 | 190.23 | 162.02 |
| Operating And Direct Expenses | 3.84 | 3.58 | 4.01 | 3.77 | 2.86 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -2.52 | 4.84 | -10.14 | -0.33 | 2.23 |
| Employee Benefit Expenses | 2.22 | 2.22 | 1.88 | 1.77 | 1.50 |
| Finance Costs | 0.67 | 0.69 | 1.23 | 0.67 | 1.28 |
| Depreciation And Amortisation Expenses | 0.65 | 0.65 | 0.64 | 0.59 | 0.49 |
| Other Expenses | 2.81 | 2.99 | 2.96 | 2.03 | 1.74 |
| Total Expenses | 276.95 | 280.45 | 288.59 | 198.74 | 172.12 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 9.89 | 2.52 | 22.53 | 23.62 | 7.36 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -0.02 | -0.02 |
| Profit/Loss Before Tax | 9.89 | 2.52 | 22.53 | 23.60 | 7.34 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 2.99 | 0.20 | 6.16 | 6.38 | 1.72 |
| Deferred Tax | -0.23 | 0.08 | -0.21 | 0.03 | 0.29 |
| Tax For Earlier Years | 0.01 | 0.07 | -0.05 | 0.01 | 0.00 |
| Total Tax Expenses | 2.77 | 0.36 | 5.90 | 6.42 | 2.01 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 7.11 | 2.16 | 16.63 | 17.18 | 5.33 |
| | | | | | |
| Profit/Loss From Continuing Operations | 7.11 | 2.16 | 16.63 | 17.18 | 5.33 |
| | | | | | |
| Profit/Loss For The Period | 7.11 | 2.16 | 16.63 | 17.18 | 5.33 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 23.02 | 7.00 | 53.83 | 55.62 | 17.26 |
| Diluted EPS (Rs.) | 23.02 | 7.00 | 53.83 | 55.62 | 17.26 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.31 | 0.31 | 0.31 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 10.00 | 10.00 | 10.00 | 10.00 | 0.00 |
