|
Shilpa Medicare Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
12209.19 Cr.
|
P/BV
|
4.71
|
Book Value (Rs.)
|
132.49
|
|
52 Week High/Low (Rs.)
|
650/260
|
FV/ML
|
1/1
|
P/E(X)
|
50.18
|
|
Bookclosure
|
03/10/2025
|
EPS (Rs.)
|
12.44
|
Div Yield (%)
|
0.10
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1538.87 | 1284.77 | 1150.84 | 1043.45 | 1140.05 |
| Other Operating Revenues | 0.00 | 1.64 | 0.77 | 6.67 | 5.47 |
| Total Operating Revenues | 1538.87 | 1286.41 | 1151.60 | 1050.11 | 1145.52 |
| | | | | | |
| Other Income | 9.84 | 23.15 | 8.17 | 17.40 | 14.25 |
| Total Revenue | 1548.71 | 1309.57 | 1159.77 | 1067.51 | 1159.77 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 471.00 | 350.27 | 424.32 | 370.44 | 381.75 |
| Purchase Of Stock-In Trade | 25.63 | 22.48 | 18.01 | 33.99 | 8.49 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -36.22 | 37.61 | -34.78 | 11.50 | -7.02 |
| Employee Benefit Expenses | 334.88 | 292.71 | 281.49 | 287.33 | 264.49 |
| Finance Costs | 58.79 | 75.53 | 91.81 | 58.65 | 41.17 |
| Depreciation And Amortisation Expenses | 119.72 | 112.99 | 107.87 | 95.50 | 79.80 |
| Other Expenses | 308.87 | 266.28 | 218.06 | 244.58 | 293.96 |
| Total Expenses | 1282.67 | 1157.89 | 1106.79 | 1101.98 | 1062.63 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 266.04 | 151.68 | 52.99 | -34.47 | 97.13 |
| | | | | | |
| Exceptional Items | 12.16 | -28.08 | 6.13 | 0.00 | 8.79 |
| Profit/Loss Before Tax | 278.20 | 123.60 | 59.12 | -34.47 | 105.93 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 51.99 | 73.35 | 45.30 | 34.13 | 34.04 |
| Deferred Tax | 0.00 | -29.31 | -22.91 | -41.49 | 7.64 |
| Total Tax Expenses | 51.99 | 44.04 | 22.39 | -7.36 | 41.68 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 226.21 | 79.56 | 36.73 | -27.11 | 64.24 |
| | | | | | |
| Profit/Loss From Continuing Operations | 226.21 | 79.56 | 36.73 | -27.11 | 64.24 |
| | | | | | |
| Profit/Loss For The Period | 226.21 | 79.56 | 36.73 | -27.11 | 64.24 |
| | | | | | |
| Minority Interest | 0.00 | 0.00 | -0.08 | -1.56 | 0.08 |
| Share Of Profit/Loss Of Associates | 17.12 | -1.27 | -4.78 | -3.81 | -3.66 |
| Consolidated Profit/Loss After MI And Associates | 243.33 | 78.29 | 31.87 | -32.48 | 60.66 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 12.44 | 8.04 | 3.67 | -3.74 | 7.26 |
| Diluted EPS (Rs.) | 12.44 | 8.04 | 3.67 | -3.74 | 7.26 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 8.97 |
