|
Medplus Health Services Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
8023.95 Cr.
|
P/BV
|
4.06
|
Book Value (Rs.)
|
164.43
|
|
52 Week High/Low (Rs.)
|
1022/653
|
FV/ML
|
2/1
|
P/E(X)
|
36.53
|
|
Bookclosure
|
|
EPS (Rs.)
|
18.28
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 6835.33 | 6087.46 | 5573.54 | 4528.68 | 3755.38 |
| Other Operating Revenues | 57.14 | 48.59 | 51.31 | 28.90 | 23.90 |
| Total Operating Revenues | 6892.47 | 6136.05 | 5624.86 | 4557.58 | 3779.28 |
| | | | | | |
| Other Income | 71.32 | 48.62 | 40.01 | 46.08 | 31.36 |
| Total Revenue | 6963.79 | 6184.67 | 5664.86 | 4603.65 | 3810.64 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 88.73 | 61.72 | 44.53 | 25.88 | 19.44 |
| Purchase Of Stock-In Trade | 5030.47 | 4572.48 | 4537.85 | 3752.93 | 3122.37 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -34.59 | 6.46 | -190.76 | -221.12 | -159.44 |
| Employee Benefit Expenses | 884.53 | 726.02 | 625.52 | 545.13 | 393.92 |
| Finance Costs | 120.49 | 102.59 | 96.43 | 83.03 | 66.43 |
| Depreciation And Amortisation Expenses | 282.87 | 249.84 | 224.21 | 181.56 | 119.36 |
| Other Expenses | 315.96 | 282.27 | 253.63 | 189.09 | 130.62 |
| Total Expenses | 6688.46 | 6001.38 | 5591.42 | 4556.49 | 3692.70 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 275.33 | 183.29 | 73.44 | 47.16 | 117.94 |
| | | | | | |
| Profit/Loss Before Tax | 275.33 | 183.29 | 73.44 | 47.16 | 117.94 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 77.66 | 47.95 | 27.10 | 18.05 | 30.12 |
| Deferred Tax | -21.94 | -14.89 | -19.24 | -21.00 | -6.90 |
| Total Tax Expenses | 55.72 | 33.06 | 7.87 | -2.94 | 23.23 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 219.61 | 150.23 | 65.58 | 50.11 | 94.72 |
| | | | | | |
| Profit/Loss From Continuing Operations | 219.61 | 150.23 | 65.58 | 50.11 | 94.72 |
| | | | | | |
| Profit/Loss For The Period | 219.61 | 150.23 | 65.58 | 50.11 | 94.72 |
| | | | | | |
| Minority Interest | 0.04 | 0.09 | -0.10 | -0.34 | 1.09 |
| Consolidated Profit/Loss After MI And Associates | 219.65 | 150.32 | 65.47 | 49.76 | 95.80 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 18.33 | 12.57 | 5.48 | 4.17 | 8.55 |
| Diluted EPS (Rs.) | 18.29 | 12.52 | 5.45 | 4.17 | 8.52 |
