|
Golden Tobacco Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
60.91 Cr.
|
P/BV
|
-0.30
|
Book Value (Rs.)
|
-115.80
|
|
52 Week High/Low (Rs.)
|
45/32
|
FV/ML
|
10/1
|
P/E(X)
|
7.98
|
|
Bookclosure
|
30/12/2019
|
EPS (Rs.)
|
4.33
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 41.57 | 23.40 | 76.02 | 81.74 | 89.94 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 0.00 | 0.00 | 53.18 |
| Revenue From Operations [Net] | 41.57 | 23.40 | 76.02 | 81.74 | 36.76 |
| Other Operating Revenues | 0.23 | 0.03 | 0.06 | 0.19 | 0.20 |
| Total Operating Revenues | 41.79 | 23.43 | 76.08 | 81.92 | 36.96 |
| | | | | | |
| Other Income | 4.09 | 1.89 | 1.98 | 11.10 | 15.62 |
| Total Revenue | 45.89 | 25.31 | 78.06 | 93.02 | 52.58 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 4.10 | 10.26 | 14.56 | 18.61 | 24.53 |
| Purchase Of Stock-In Trade | 0.00 | 1.36 | 0.00 | 0.00 | 0.00 |
| Operating And Direct Expenses | 0.48 | 0.91 | 1.23 | 1.21 | 1.50 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 12.75 | 5.48 | 0.32 | 25.17 | 0.52 |
| Employee Benefit Expenses | 4.80 | 7.15 | 8.03 | 8.59 | 11.71 |
| Finance Costs | 4.24 | 10.82 | 15.93 | 24.52 | 27.40 |
| Depreciation And Amortisation Expenses | 0.47 | 1.01 | 0.62 | 0.75 | 0.87 |
| Other Expenses | 8.27 | 12.18 | 17.28 | 17.78 | 15.45 |
| Total Expenses | 35.11 | 49.17 | 57.97 | 96.62 | 81.98 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 10.78 | -23.86 | 20.09 | -3.60 | -29.40 |
| | | | | | |
| Exceptional Items | -3.14 | 21.65 | 7.82 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 7.63 | -2.21 | 27.90 | -3.60 | -29.40 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.00 | 0.00 | 0.64 | 0.00 | 0.00 |
| Tax For Earlier Years | 0.00 | -0.62 | 0.00 | 4.48 | 0.00 |
| Total Tax Expenses | 0.00 | -0.62 | 0.64 | 4.48 | 0.00 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 7.63 | -1.59 | 27.26 | -8.09 | -29.40 |
| | | | | | |
| Profit/Loss From Continuing Operations | 7.63 | -1.59 | 27.26 | -8.09 | -29.40 |
| | | | | | |
| Profit/Loss For The Period | 7.63 | -1.59 | 27.26 | -8.09 | -29.40 |
| Consolidated Profit/Loss After MI And Associates | 7.63 | -1.59 | 27.26 | -8.09 | -29.40 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 4.34 | -0.90 | 15.50 | -4.60 | -16.71 |
| Diluted EPS (Rs.) | 4.34 | -0.90 | 15.50 | -4.60 | -16.71 |
