|
GRM Overseas Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1796.93 Cr.
|
P/BV
|
2.88
|
Book Value (Rs.)
|
30.07
|
|
52 Week High/Low (Rs.)
|
185/82
|
FV/ML
|
2/1
|
P/E(X)
|
24.17
|
|
Bookclosure
|
24/12/2025
|
EPS (Rs.)
|
3.59
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1769.20 | 1344.98 | 1287.78 | 1353.61 | 1110.26 |
| Other Operating Revenues | 0.00 | 3.22 | 24.66 | 25.86 | 24.01 |
| Total Operating Revenues | 1769.20 | 1348.19 | 1312.44 | 1379.46 | 1134.27 |
| | | | | | |
| Other Income | 36.66 | 26.00 | 32.53 | 12.76 | 37.09 |
| Total Revenue | 1805.85 | 1374.20 | 1344.97 | 1392.22 | 1171.36 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 1064.42 | 411.53 | 955.28 | 1239.99 | 953.90 |
| Purchase Of Stock-In Trade | 566.49 | 771.86 | 101.93 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -110.12 | -59.31 | 67.18 | -103.66 | -59.20 |
| Employee Benefit Expenses | 16.11 | 12.20 | 9.66 | 8.00 | 7.01 |
| Finance Costs | 22.74 | 17.76 | 20.60 | 19.82 | 13.00 |
| Depreciation And Amortisation Expenses | 3.47 | 3.11 | 3.67 | 3.79 | 3.13 |
| Other Expenses | 142.01 | 132.32 | 106.20 | 136.89 | 139.89 |
| Total Expenses | 1705.11 | 1289.46 | 1264.51 | 1304.82 | 1057.72 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 100.75 | 84.74 | 80.46 | 87.40 | 113.64 |
| | | | | | |
| Profit/Loss Before Tax | 100.75 | 84.74 | 80.46 | 87.40 | 113.64 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 24.70 | 23.16 | 20.59 | 24.60 | 29.09 |
| Deferred Tax | 0.00 | -0.58 | 0.01 | -0.06 | -0.05 |
| Tax For Earlier Years | 0.00 | 0.92 | -0.86 | 0.00 | 0.08 |
| Total Tax Expenses | 24.70 | 23.51 | 19.74 | 24.54 | 29.11 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 76.04 | 61.24 | 60.72 | 62.86 | 84.52 |
| | | | | | |
| Profit/Loss From Continuing Operations | 76.04 | 61.24 | 60.72 | 62.86 | 84.52 |
| | | | | | |
| Profit/Loss For The Period | 76.04 | 61.24 | 60.72 | 62.86 | 84.52 |
| | | | | | |
| Minority Interest | 0.00 | -0.64 | -0.94 | -0.19 | -0.68 |
| Share Of Profit/Loss Of Associates | -1.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 74.34 | 60.60 | 59.78 | 62.68 | 83.84 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 7.85 | 10.21 | 9.96 | 10.45 | 14.01 |
| Diluted EPS (Rs.) | 7.85 | 8.87 | 9.96 | 10.45 | 14.01 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 0.00 | 0.00 | 2.70 | 15.90 |
