|
GRM Overseas Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1898.10 Cr.
|
P/BV
|
4.86
|
Book Value (Rs.)
|
65.10
|
|
52 Week High/Low (Rs.)
|
335/123
|
FV/ML
|
2/1
|
P/E(X)
|
31.75
|
|
Bookclosure
|
28/09/2024
|
EPS (Rs.)
|
9.96
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1287.78 | 1353.61 | 1110.26 | 799.37 | 777.15 |
| Other Operating Revenues | 24.66 | 25.86 | 24.01 | 0.00 | 0.00 |
| Total Operating Revenues | 1312.44 | 1379.46 | 1134.27 | 799.37 | 777.15 |
| | | | | | |
| Other Income | 32.53 | 12.76 | 37.09 | 6.45 | 12.82 |
| Total Revenue | 1344.97 | 1392.22 | 1171.36 | 805.82 | 789.97 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 955.28 | 1239.99 | 953.90 | 629.15 | 524.99 |
| Purchase Of Stock-In Trade | 101.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 67.18 | -103.66 | -59.20 | -32.33 | 85.93 |
| Employee Benefit Expenses | 9.66 | 8.00 | 7.01 | 5.61 | 3.82 |
| Finance Costs | 20.60 | 19.82 | 13.00 | 11.71 | 14.49 |
| Depreciation And Amortisation Expenses | 3.67 | 3.79 | 3.13 | 2.83 | 2.92 |
| Other Expenses | 106.20 | 136.89 | 139.89 | 130.02 | 114.78 |
| Total Expenses | 1264.51 | 1304.82 | 1057.72 | 746.97 | 746.93 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 80.46 | 87.40 | 113.64 | 58.85 | 43.05 |
| | | | | | |
| Profit/Loss Before Tax | 80.46 | 87.40 | 113.64 | 58.85 | 43.05 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 20.59 | 24.60 | 29.09 | 13.40 | 11.98 |
| Deferred Tax | 0.01 | -0.06 | -0.05 | 0.04 | -0.56 |
| Tax For Earlier Years | -0.86 | 0.00 | 0.08 | -0.01 | -0.07 |
| Total Tax Expenses | 19.74 | 24.54 | 29.11 | 13.43 | 11.35 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 60.72 | 62.86 | 84.52 | 45.42 | 31.70 |
| | | | | | |
| Profit/Loss From Continuing Operations | 60.72 | 62.86 | 84.52 | 45.42 | 31.70 |
| | | | | | |
| Profit/Loss For The Period | 60.72 | 62.86 | 84.52 | 45.42 | 31.70 |
| | | | | | |
| Minority Interest | -0.94 | -0.19 | -0.68 | -0.19 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 59.78 | 62.68 | 83.84 | 45.22 | 31.70 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 9.96 | 10.45 | 14.01 | 121.92 | 85.92 |
| Diluted EPS (Rs.) | 9.96 | 10.45 | 14.01 | 121.92 | 85.92 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 2.70 | 15.90 | 9.72 | 1.84 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 |
