|
Panache Digilife Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
678.99 Cr.
|
P/BV
|
6.22
|
Book Value (Rs.)
|
68.20
|
|
52 Week High/Low (Rs.)
|
559/238
|
FV/ML
|
10/1
|
P/E(X)
|
41.96
|
|
Bookclosure
|
29/09/2023
|
EPS (Rs.)
|
10.11
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 242.98 | 116.11 | 96.54 | 111.80 | 85.28 |
| Total Operating Revenues | 242.98 | 116.11 | 96.54 | 111.80 | 85.28 |
| | | | | | |
| Other Income | 2.41 | 0.70 | 3.05 | 0.90 | 2.64 |
| Total Revenue | 245.39 | 116.82 | 99.59 | 112.70 | 87.91 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 216.38 | 99.07 | 81.90 | 98.10 | 83.23 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -14.45 | -2.18 | 0.35 | 0.79 | -8.80 |
| Employee Benefit Expenses | 6.98 | 4.40 | 3.78 | 3.61 | 3.68 |
| Finance Costs | 2.66 | 2.74 | 4.45 | 3.93 | 3.27 |
| Depreciation And Amortisation Expenses | 1.26 | 1.08 | 0.88 | 0.79 | 0.70 |
| Other Expenses | 7.06 | 4.20 | 4.36 | 3.70 | 3.34 |
| Total Expenses | 219.89 | 109.31 | 95.72 | 110.92 | 85.43 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 25.50 | 7.51 | 3.87 | 1.78 | 2.48 |
| | | | | | |
| Exceptional Items | -3.46 | 0.00 | -4.35 | 0.00 | -0.15 |
| Profit/Loss Before Tax | 22.04 | 7.51 | -0.48 | 1.78 | 2.34 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 5.71 | 1.59 | 0.01 | 0.34 | 0.80 |
| Deferred Tax | 0.00 | 0.20 | 0.10 | 0.12 | 0.08 |
| Total Tax Expenses | 5.71 | 1.79 | 0.11 | 0.46 | 0.88 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 16.33 | 5.72 | -0.59 | 1.32 | 1.46 |
| | | | | | |
| Extraordinary Items | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss From Continuing Operations | 16.57 | 5.72 | -0.59 | 1.32 | 1.46 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 1.31 | 1.15 | -0.49 | -0.66 |
| Total Tax Expenses Discontinuing Operations | 0.00 | 0.08 | 0.02 | 0.00 | 0.00 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 1.23 | 1.12 | -0.49 | -0.66 |
| Profit/Loss For The Period | 16.57 | 6.95 | 0.53 | 0.83 | 0.79 |
| | | | | | |
| Minority Interest | -0.35 | 0.02 | 0.01 | 0.00 | 0.00 |
| Share Of Profit/Loss Of Associates | -0.03 | -0.08 | 0.01 | -0.01 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 16.18 | 6.89 | 0.55 | 0.82 | 0.80 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 10.73 | 4.90 | 0.46 | 0.69 | 1.21 |
| Diluted EPS (Rs.) | 9.06 | 4.74 | 0.46 | 0.69 | 1.22 |
