|
Salora International Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
25.33 Cr.
|
P/BV
|
0.47
|
Book Value (Rs.)
|
61.10
|
|
52 Week High/Low (Rs.)
|
58/25
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
24/09/2024
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 175.16 | 128.00 | 322.86 | 308.13 | 296.21 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.54 | 2.98 | 3.14 | 3.32 |
| Revenue From Operations [Net] | 175.16 | 127.46 | 319.88 | 304.99 | 292.89 |
| Other Operating Revenues | 0.75 | 0.12 | 0.95 | 0.00 | 0.00 |
| Total Operating Revenues | 175.91 | 127.58 | 320.83 | 304.99 | 292.89 |
| | | | | | |
| Other Income | 0.23 | 0.16 | 3.14 | 4.19 | 0.92 |
| Total Revenue | 176.14 | 127.74 | 323.96 | 309.18 | 293.81 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 9.36 | 26.31 | 25.30 | 18.12 | 23.30 |
| Purchase Of Stock-In Trade | 153.54 | 90.59 | 269.25 | 261.42 | 235.84 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -0.67 | -4.51 | -3.13 | -5.22 | -1.52 |
| Employee Benefit Expenses | 5.01 | 8.84 | 9.75 | 9.97 | 9.66 |
| Finance Costs | 7.43 | 6.82 | 7.04 | 6.53 | 6.00 |
| Depreciation And Amortisation Expenses | 2.24 | 2.42 | 2.53 | 2.85 | 3.60 |
| Other Expenses | 2.67 | 11.95 | 15.89 | 16.79 | 17.58 |
| Total Expenses | 179.57 | 142.43 | 326.62 | 310.45 | 294.46 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -3.43 | -14.69 | -2.65 | -1.27 | -0.65 |
| | | | | | |
| Profit/Loss Before Tax | -3.43 | -14.69 | -2.65 | -1.27 | -0.65 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Deferred Tax | 1.78 | -4.26 | -0.37 | -0.51 | -0.24 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| Total Tax Expenses | 1.78 | -4.26 | -0.37 | -0.51 | -0.19 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | -5.21 | -10.43 | -2.28 | -0.76 | -0.46 |
| | | | | | |
| Profit/Loss From Continuing Operations | -5.21 | -10.43 | -2.28 | -0.76 | -0.46 |
| | | | | | |
| Profit/Loss For The Period | -5.21 | -10.43 | -2.28 | -0.76 | -0.46 |
| | | | | | |
| Minority Interest | 0.07 | 0.08 | 0.11 | 0.00 | 0.00 |
| Share Of Profit/Loss Of Associates | 0.00 | 0.00 | 0.00 | 0.02 | 0.17 |
| Consolidated Profit/Loss After MI And Associates | -5.14 | -10.35 | -2.17 | -0.74 | -0.29 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | -5.92 | -11.84 | -2.59 | -0.84 | -0.33 |
| Diluted EPS (Rs.) | -5.92 | -11.84 | -2.59 | -0.84 | -0.33 |
