|
EPACK Durables Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1689.94 Cr.
|
P/BV
|
1.73
|
Book Value (Rs.)
|
101.22
|
|
52 Week High/Low (Rs.)
|
355/163
|
FV/ML
|
10/1
|
P/E(X)
|
519.32
|
|
Bookclosure
|
06/09/2024
|
EPS (Rs.)
|
0.34
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1849.16 | 2101.43 | 1365.30 | 1498.46 | 909.31 |
| Other Operating Revenues | 45.29 | 69.44 | 54.26 | 40.37 | 14.85 |
| Total Operating Revenues | 1894.46 | 2170.87 | 1419.56 | 1538.83 | 924.16 |
| | | | | | |
| Other Income | 16.26 | 21.05 | 8.95 | 1.42 | 3.18 |
| Total Revenue | 1910.71 | 2191.92 | 1428.51 | 1540.25 | 927.34 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 1582.83 | 1802.57 | 1219.32 | 1298.79 | 798.45 |
| Purchase Of Stock-In Trade | 29.38 | 41.31 | 28.42 | 29.65 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -4.71 | -26.15 | -57.81 | -4.35 | -4.11 |
| Employee Benefit Expenses | 70.10 | 69.25 | 48.20 | 33.38 | 23.26 |
| Finance Costs | 60.93 | 53.93 | 38.95 | 31.46 | 29.38 |
| Depreciation And Amortisation Expenses | 53.98 | 47.39 | 35.48 | 26.08 | 16.30 |
| Other Expenses | 102.94 | 126.21 | 65.27 | 78.85 | 37.76 |
| Total Expenses | 1895.45 | 2114.51 | 1377.83 | 1493.84 | 901.04 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 15.26 | 77.41 | 50.67 | 46.41 | 26.30 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -1.55 | 0.00 |
| Profit/Loss Before Tax | 15.26 | 77.41 | 50.67 | 44.86 | 26.30 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 1.59 | 15.76 | 8.63 | 10.45 | 7.70 |
| Deferred Tax | 4.60 | 3.79 | 4.95 | 1.55 | 1.12 |
| Tax For Earlier Years | -0.63 | -0.30 | 0.24 | 0.08 | 0.04 |
| Total Tax Expenses | 5.56 | 19.26 | 13.83 | 12.08 | 8.87 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 9.71 | 58.15 | 36.85 | 32.78 | 17.43 |
| | | | | | |
| Profit/Loss From Continuing Operations | 9.71 | 58.15 | 36.85 | 32.78 | 17.43 |
| | | | | | |
| Profit/Loss For The Period | 9.71 | 58.15 | 36.85 | 32.78 | 17.43 |
| Share Of Profit/Loss Of Associates | -6.45 | -3.01 | -1.47 | -0.81 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 3.26 | 55.14 | 35.37 | 31.97 | 17.43 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 0.34 | 5.75 | 4.35 | 4.71 | 3.47 |
| Diluted EPS (Rs.) | 0.34 | 5.75 | 4.35 | 4.64 | 3.47 |
