|
Merritronix Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
746.60 Cr.
|
P/BV
|
12.91
|
Book Value (Rs.)
|
33.07
|
|
52 Week High/Low (Rs.)
|
506/283
|
FV/ML
|
10/1000
|
P/E(X)
|
46.37
|
|
Bookclosure
|
|
EPS (Rs.)
|
9.21
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 100.00 | 100.00 | 100.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 155.90 | 113.56 | 85.70 | 53.17 | 16.49 |
| Total Operating Revenues | 155.90 | 113.56 | 85.70 | 53.17 | 16.49 |
| | | | | | |
| Other Income | 0.35 | 0.48 | 0.31 | 0.09 | 0.06 |
| Total Revenue | 156.25 | 114.04 | 86.01 | 53.26 | 16.54 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 131.78 | 91.22 | 86.59 | 46.11 | 13.07 |
| Purchase Of Stock-In Trade | 1.01 | 7.58 | 5.83 | 0.00 | 0.00 |
| Operating And Direct Expenses | 1.60 | 1.65 | 1.06 | 1.03 | 0.68 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -10.22 | -6.11 | -17.51 | 1.31 | -0.90 |
| Employee Benefit Expenses | 2.34 | 1.71 | 1.72 | 1.49 | 1.19 |
| Finance Costs | 4.08 | 2.83 | 2.18 | 1.16 | 1.04 |
| Depreciation And Amortisation Expenses | 0.47 | 0.39 | 0.41 | 0.34 | 0.30 |
| Other Expenses | 2.15 | 2.39 | 1.44 | 1.32 | 0.94 |
| Total Expenses | 133.23 | 101.64 | 81.72 | 52.77 | 16.33 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 23.02 | 12.40 | 4.29 | 0.49 | 0.22 |
| | | | | | |
| Profit/Loss Before Tax | 23.02 | 12.40 | 4.29 | 0.49 | 0.22 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 6.90 | 3.79 | 1.23 | 0.16 | 0.10 |
| Deferred Tax | 0.02 | -0.05 | 0.02 | 0.03 | -0.09 |
| Total Tax Expenses | 6.92 | 3.74 | 1.24 | 0.19 | 0.01 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 16.10 | 8.66 | 3.05 | 0.31 | 0.20 |
| | | | | | |
| Profit/Loss From Continuing Operations | 16.10 | 8.66 | 3.05 | 0.31 | 0.20 |
| | | | | | |
| Profit/Loss For The Period | 16.10 | 8.66 | 3.05 | 0.31 | 0.20 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 13.92 | 7.95 | 2.80 | 20.41 | 13.56 |
| Diluted EPS (Rs.) | 13.92 | 7.95 | 2.80 | 20.41 | 13.56 |
