|
Kaycee Industries Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
292.60 Cr.
|
P/BV
|
9.29
|
Book Value (Rs.)
|
99.27
|
|
52 Week High/Low (Rs.)
|
1859/800
|
FV/ML
|
10/1
|
P/E(X)
|
50.70
|
|
Bookclosure
|
01/08/2025
|
EPS (Rs.)
|
18.18
|
Div Yield (%)
|
0.22
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 53.20 | 48.81 | 27.14 | 26.33 | 25.28 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 3.93 | 3.80 | 3.05 |
| Revenue From Operations [Net] | 53.20 | 48.81 | 23.21 | 22.53 | 22.24 |
| Other Operating Revenues | 0.00 | 0.00 | 0.42 | 0.47 | 0.20 |
| Total Operating Revenues | 53.20 | 48.81 | 23.63 | 23.01 | 22.43 |
| | | | | | |
| Other Income | 0.74 | 0.63 | 2.06 | 0.70 | 0.33 |
| Total Revenue | 53.94 | 49.44 | 25.69 | 23.70 | 22.77 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 18.10 | 18.54 | 12.50 | 11.07 | 12.66 |
| Purchase Of Stock-In Trade | 12.68 | 12.17 | 0.36 | 0.38 | 0.37 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.33 | -0.34 | 0.47 | 0.59 | -0.92 |
| Employee Benefit Expenses | 5.07 | 4.35 | 5.05 | 5.63 | 5.91 |
| Finance Costs | 0.37 | 0.41 | 0.45 | 0.53 | 0.47 |
| Depreciation And Amortisation Expenses | 1.13 | 1.05 | 0.33 | 0.34 | 0.30 |
| Other Expenses | 8.39 | 7.30 | 5.09 | 5.41 | 5.15 |
| Total Expenses | 46.07 | 43.49 | 24.25 | 23.96 | 23.95 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 7.88 | 5.95 | 1.44 | -0.25 | -1.19 |
| | | | | | |
| Profit/Loss Before Tax | 7.88 | 5.95 | 1.44 | -0.25 | -1.19 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 2.04 | 1.56 | 0.29 | 0.02 | 0.00 |
| Deferred Tax | -0.08 | -0.07 | -0.48 | 0.06 | -0.06 |
| Tax For Earlier Years | 0.05 | -0.04 | 0.05 | 0.00 | 0.00 |
| Total Tax Expenses | 2.00 | 1.45 | -0.14 | 0.08 | -0.05 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 5.88 | 4.49 | 1.58 | -0.33 | -1.13 |
| | | | | | |
| Profit/Loss From Continuing Operations | 5.88 | 4.49 | 1.58 | -0.33 | -1.13 |
| | | | | | |
| Profit/Loss For The Period | 5.88 | 4.49 | 1.58 | -0.33 | -1.13 |
| Share Of Profit/Loss Of Associates | -0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 5.77 | 4.49 | 1.58 | -0.33 | -1.13 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 18.18 | 14.16 | 249.27 | -51.39 | -178.67 |
| Diluted EPS (Rs.) | 18.18 | 14.16 | 249.27 | -51.39 | -178.67 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.63 | 0.38 | 0.03 | 0.03 | 0.03 |
| Tax On Dividend | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
