|
Elpro International Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
2792.68 Cr.
|
P/BV
|
1.30
|
Book Value (Rs.)
|
126.65
|
|
52 Week High/Low (Rs.)
|
181/86
|
FV/ML
|
1/1
|
P/E(X)
|
31.96
|
|
Bookclosure
|
26/11/2024
|
EPS (Rs.)
|
5.16
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 528.14 | 390.23 | 256.54 | 123.10 | 72.42 |
| Total Operating Revenues | 528.14 | 390.23 | 256.54 | 123.10 | 72.42 |
| | | | | | |
| Other Income | 65.01 | 70.75 | 29.99 | 30.09 | 1272.97 |
| Total Revenue | 593.15 | 460.98 | 286.53 | 153.19 | 1345.38 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 3.05 | 2.54 | 2.91 | 2.59 | 2.49 |
| Purchase Of Stock-In Trade | 0.00 | 0.00 | 78.08 | 13.64 | 0.00 |
| Operating And Direct Expenses | 316.31 | 266.77 | 33.91 | 33.53 | 18.83 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -0.08 | -0.06 | 0.11 | 0.01 | -0.09 |
| Employee Benefit Expenses | 4.60 | 4.50 | 3.01 | 3.16 | 3.57 |
| Finance Costs | 106.25 | 67.23 | 25.18 | 4.60 | 22.70 |
| Depreciation And Amortisation Expenses | 15.16 | 10.37 | 5.33 | 4.90 | 4.86 |
| Other Expenses | 47.51 | 35.57 | 31.23 | 24.88 | 12.84 |
| Total Expenses | 492.79 | 386.93 | 179.76 | 87.30 | 65.19 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 100.36 | 74.06 | 106.77 | 65.88 | 1280.19 |
| | | | | | |
| Profit/Loss Before Tax | 100.36 | 74.06 | 106.77 | 65.88 | 1280.19 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 13.49 | 7.01 | 13.53 | 11.10 | 184.47 |
| Deferred Tax | -1.12 | 1.35 | 7.83 | 6.40 | 31.12 |
| Tax For Earlier Years | 0.65 | -0.21 | 0.16 | 0.56 | -0.32 |
| Total Tax Expenses | 13.01 | 8.15 | 21.52 | 18.05 | 215.27 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 87.34 | 65.90 | 85.25 | 47.83 | 1064.92 |
| | | | | | |
| Profit/Loss From Continuing Operations | 87.34 | 65.90 | 85.25 | 47.83 | 1064.92 |
| | | | | | |
| Profit/Loss For The Period | 87.34 | 65.90 | 85.25 | 47.83 | 1064.92 |
| Share Of Profit/Loss Of Associates | 0.03 | 0.21 | 0.24 | 0.11 | -8.20 |
| Consolidated Profit/Loss After MI And Associates | 87.37 | 66.11 | 85.49 | 47.94 | 1056.72 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 5.16 | 3.90 | 5.04 | 2.83 | 62.35 |
| Diluted EPS (Rs.) | 5.16 | 3.90 | 5.04 | 2.83 | 62.35 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 11.86 | 14.07 | 0.00 | 0.00 |
