|
Elpro International Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1376.85 Cr.
|
P/BV
|
0.68
|
Book Value (Rs.)
|
120.20
|
|
52 Week High/Low (Rs.)
|
125/62
|
FV/ML
|
1/1
|
P/E(X)
|
20.83
|
|
Bookclosure
|
26/11/2024
|
EPS (Rs.)
|
3.90
|
Div Yield (%)
|
0.86
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 390.23 | 256.54 | 123.10 | 72.42 | 63.15 |
| Total Operating Revenues | 390.23 | 256.54 | 123.10 | 72.42 | 63.15 |
| | | | | | |
| Other Income | 70.75 | 29.99 | 30.09 | 1272.97 | 3.30 |
| Total Revenue | 460.98 | 286.53 | 153.19 | 1345.38 | 66.46 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 2.54 | 2.91 | 2.59 | 2.49 | 1.92 |
| Purchase Of Stock-In Trade | 0.00 | 78.08 | 13.64 | 0.00 | 0.00 |
| Operating And Direct Expenses | 266.77 | 33.91 | 33.53 | 18.83 | 15.90 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -0.06 | 0.11 | 0.01 | -0.09 | 0.07 |
| Employee Benefit Expenses | 4.50 | 3.01 | 3.16 | 3.57 | 7.72 |
| Finance Costs | 67.23 | 25.18 | 4.60 | 22.70 | 24.58 |
| Depreciation And Amortisation Expenses | 10.37 | 5.33 | 4.90 | 4.86 | 4.14 |
| Other Expenses | 35.57 | 31.23 | 24.88 | 12.84 | 7.17 |
| Total Expenses | 386.93 | 179.76 | 87.30 | 65.19 | 61.51 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 74.06 | 106.77 | 65.88 | 1280.19 | 4.95 |
| | | | | | |
| Profit/Loss Before Tax | 74.06 | 106.77 | 65.88 | 1280.19 | 4.95 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 7.01 | 13.53 | 11.10 | 184.47 | 0.00 |
| Deferred Tax | 1.35 | 7.83 | 6.40 | 31.12 | -0.31 |
| Tax For Earlier Years | -0.21 | 0.16 | 0.56 | -0.32 | -1.77 |
| Total Tax Expenses | 8.15 | 21.52 | 18.05 | 215.27 | -2.08 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 65.90 | 85.25 | 47.83 | 1064.92 | 7.03 |
| | | | | | |
| Profit/Loss From Continuing Operations | 65.90 | 85.25 | 47.83 | 1064.92 | 7.03 |
| | | | | | |
| Profit/Loss For The Period | 65.90 | 85.25 | 47.83 | 1064.92 | 7.03 |
| Share Of Profit/Loss Of Associates | 0.21 | 0.24 | 0.11 | -8.20 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 66.11 | 85.49 | 47.94 | 1056.72 | 7.03 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 3.90 | 5.04 | 2.83 | 62.35 | 0.41 |
| Diluted EPS (Rs.) | 3.90 | 5.04 | 2.83 | 62.35 | 0.41 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 11.86 | 14.07 | 0.00 | 0.00 | 0.00 |
