|
Modison Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
561.51 Cr.
|
P/BV
|
2.72
|
Book Value (Rs.)
|
63.51
|
|
52 Week High/Low (Rs.)
|
233/112
|
FV/ML
|
1/1
|
P/E(X)
|
22.75
|
|
Bookclosure
|
21/02/2025
|
EPS (Rs.)
|
7.61
|
Div Yield (%)
|
2.02
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 490.24 | 403.80 | 334.14 | 338.91 | 291.18 |
| Other Operating Revenues | 0.00 | 0.76 | 0.57 | 0.62 | 0.93 |
| Total Operating Revenues | 490.24 | 404.56 | 334.71 | 339.53 | 292.11 |
| | | | | | |
| Other Income | 3.27 | 0.70 | 1.51 | 1.67 | 1.54 |
| Total Revenue | 493.51 | 405.26 | 336.22 | 341.20 | 293.65 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 411.17 | 341.70 | 272.19 | 269.95 | 216.41 |
| Purchase Of Stock-In Trade | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -25.12 | -21.31 | -9.28 | -4.36 | -4.99 |
| Employee Benefit Expenses | 24.89 | 21.19 | 20.42 | 18.61 | 16.63 |
| Finance Costs | 5.83 | 2.83 | 1.71 | 2.05 | 2.05 |
| Depreciation And Amortisation Expenses | 8.01 | 6.28 | 6.33 | 6.61 | 6.08 |
| Other Expenses | 34.09 | 31.02 | 26.95 | 24.78 | 24.07 |
| Total Expenses | 458.88 | 381.71 | 318.32 | 317.87 | 260.25 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 34.63 | 23.55 | 17.90 | 23.32 | 33.40 |
| | | | | | |
| Exceptional Items | -1.08 | 5.59 | -2.56 | -3.54 | -3.59 |
| Profit/Loss Before Tax | 33.55 | 29.14 | 15.34 | 19.79 | 29.81 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 8.86 | 7.13 | 5.31 | 5.47 | 8.40 |
| Deferred Tax | 0.00 | 0.64 | -1.21 | -0.32 | -0.72 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.06 | 0.00 | -0.31 |
| Total Tax Expenses | 8.86 | 7.78 | 4.16 | 5.16 | 7.37 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 24.68 | 21.36 | 11.18 | 14.63 | 22.44 |
| | | | | | |
| Profit/Loss From Continuing Operations | 24.68 | 21.36 | 11.18 | 14.63 | 22.44 |
| | | | | | |
| Profit/Loss For The Period | 24.68 | 21.36 | 11.18 | 14.63 | 22.44 |
| Consolidated Profit/Loss After MI And Associates | 24.68 | 21.36 | 11.18 | 14.63 | 22.44 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 7.61 | 6.58 | 3.44 | 4.51 | 6.91 |
| Diluted EPS (Rs.) | 7.61 | 6.58 | 3.44 | 4.51 | 6.91 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 4.87 | 0.00 | 3.25 | 4.87 |
