|
Vivid Electromech Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
947.26 Cr.
|
P/BV
|
12.58
|
Book Value (Rs.)
|
84.71
|
|
52 Week High/Low (Rs.)
|
1990/556
|
FV/ML
|
10/240
|
P/E(X)
|
29.97
|
|
Bookclosure
|
|
EPS (Rs.)
|
35.56
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 200.14 | 154.96 | 88.85 | 59.31 | 58.75 |
| Other Operating Revenues | 0.00 | 0.33 | 0.06 | 0.01 | 0.00 |
| Total Operating Revenues | 200.14 | 155.29 | 88.91 | 59.33 | 58.75 |
| | | | | | |
| Other Income | 0.95 | 0.48 | 0.64 | 0.30 | 0.05 |
| Total Revenue | 201.09 | 155.77 | 89.55 | 59.63 | 58.79 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 115.03 | 100.24 | 60.62 | 50.22 | 0.00 |
| Purchase Of Stock-In Trade | 4.32 | 11.95 | 1.65 | 0.09 | 46.95 |
| Operating And Direct Expenses | 0.00 | 6.04 | 4.80 | 3.99 | 3.20 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 5.55 | -5.61 | 3.25 | -4.84 | 1.66 |
| Employee Benefit Expenses | 12.22 | 9.55 | 7.24 | 5.87 | 3.28 |
| Finance Costs | 1.02 | 0.52 | 0.66 | 1.13 | 0.59 |
| Depreciation And Amortisation Expenses | 1.39 | 1.20 | 1.31 | 0.90 | 0.36 |
| Other Expenses | 17.82 | 4.74 | 4.16 | 2.24 | 2.22 |
| Total Expenses | 157.34 | 128.62 | 83.70 | 59.60 | 58.26 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 43.75 | 27.15 | 5.85 | 0.03 | 0.54 |
| | | | | | |
| Profit/Loss Before Tax | 43.75 | 27.15 | 5.85 | 0.03 | 0.54 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 12.14 | 6.93 | 1.46 | 0.10 | 0.00 |
| Deferred Tax | 0.00 | -0.02 | 0.11 | -0.13 | 0.01 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 |
| Total Tax Expenses | 12.14 | 6.91 | 1.57 | -0.03 | 0.15 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 31.61 | 20.24 | 4.28 | 0.06 | 0.39 |
| | | | | | |
| Profit/Loss From Continuing Operations | 31.61 | 20.24 | 4.28 | 0.06 | 0.39 |
| | | | | | |
| Profit/Loss For The Period | 31.61 | 20.24 | 4.28 | 0.06 | 0.39 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 45.13 | 28.90 | 6.11 | 0.09 | 0.02 |
| Diluted EPS (Rs.) | 45.13 | 28.90 | 6.11 | 0.09 | 0.02 |