|
TBO Tek Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
13348.70 Cr.
|
P/BV
|
9.27
|
Book Value (Rs.)
|
132.58
|
|
52 Week High/Low (Rs.)
|
1765/1004
|
FV/ML
|
1/1
|
P/E(X)
|
54.64
|
|
Bookclosure
|
|
EPS (Rs.)
|
22.50
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 2677.48 | 1614.04 | 1280.91 | 982.77 | 436.82 |
| Other Operating Revenues | 0.00 | 123.43 | 111.91 | 81.82 | 46.45 |
| Total Operating Revenues | 2677.48 | 1737.47 | 1392.82 | 1064.59 | 483.27 |
| | | | | | |
| Other Income | 51.23 | 61.83 | 22.66 | 21.18 | 28.66 |
| Total Revenue | 2728.71 | 1799.31 | 1415.48 | 1085.77 | 511.93 |
| | | | | | |
| EXPENSES | | | | | |
| Operating And Direct Expenses | 0.00 | 543.98 | 470.73 | 331.95 | 158.53 |
| Employee Benefit Expenses | 545.56 | 376.09 | 277.34 | 228.40 | 133.07 |
| Finance Costs | 43.58 | 23.28 | 10.65 | 7.17 | 3.54 |
| Provisions And Contingencies | 0.00 | 0.00 | 9.74 | 21.38 | 9.00 |
| Depreciation And Amortisation Expenses | 86.43 | 51.88 | 36.16 | 24.56 | 15.68 |
| Other Expenses | 1762.26 | 542.22 | 376.74 | 300.96 | 150.65 |
| Total Expenses | 2437.82 | 1537.45 | 1181.37 | 914.42 | 470.46 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 290.89 | 261.86 | 234.11 | 171.35 | 41.46 |
| | | | | | |
| Exceptional Items | 2.42 | 12.71 | -7.20 | 2.89 | 7.85 |
| Profit/Loss Before Tax | 293.31 | 274.57 | 226.91 | 174.24 | 49.32 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 49.00 | 41.65 | 26.33 | 30.29 | 15.30 |
| Deferred Tax | 0.00 | 3.03 | 0.01 | -4.84 | -3.04 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 0.26 | 0.06 |
| Total Tax Expenses | 49.00 | 44.68 | 26.34 | 25.70 | 12.32 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 244.31 | 229.89 | 200.57 | 148.54 | 37.00 |
| | | | | | |
| Profit/Loss From Continuing Operations | 244.31 | 229.89 | 200.57 | 148.54 | 37.00 |
| | | | | | |
| Profit/Loss For The Period | 244.31 | 229.89 | 200.57 | 148.54 | 37.00 |
| | | | | | |
| Minority Interest | 0.00 | 0.00 | 1.57 | -4.24 | 0.00 |
| Share Of Profit/Loss Of Associates | 0.00 | 0.00 | 0.00 | -0.05 | -3.28 |
| Consolidated Profit/Loss After MI And Associates | 244.31 | 229.89 | 202.15 | 144.25 | 33.72 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 22.88 | 21.73 | 19.85 | 14.21 | 3.32 |
| Diluted EPS (Rs.) | 22.76 | 21.48 | 19.67 | 14.21 | 3.32 |
