|
Allied Digital Services Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
888.91 Cr.
|
P/BV
|
1.50
|
Book Value (Rs.)
|
104.87
|
|
52 Week High/Low (Rs.)
|
287/148
|
FV/ML
|
5/1
|
P/E(X)
|
31.97
|
|
Bookclosure
|
05/09/2025
|
EPS (Rs.)
|
4.92
|
Div Yield (%)
|
0.95
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 806.06 | 687.06 | 660.07 | 484.68 | 357.99 |
| Other Operating Revenues | 1.01 | 0.00 | 0.00 | 0.00 | 0.09 |
| Total Operating Revenues | 807.07 | 687.06 | 660.07 | 484.68 | 358.08 |
| | | | | | |
| Other Income | 44.60 | 1.16 | 5.66 | 2.56 | 4.06 |
| Total Revenue | 851.67 | 688.22 | 665.73 | 487.24 | 362.14 |
| | | | | | |
| EXPENSES | | | | | |
| Purchase Of Stock-In Trade | 0.00 | 0.00 | 0.00 | 0.00 | 209.12 |
| Operating And Direct Expenses | 467.52 | 412.66 | 407.48 | 279.43 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1.15 | -5.30 | -4.79 | -3.15 | 0.10 |
| Employee Benefit Expenses | 161.74 | 138.09 | 108.59 | 83.94 | 59.63 |
| Finance Costs | 8.29 | 5.21 | 4.02 | 2.62 | 3.69 |
| Depreciation And Amortisation Expenses | 29.64 | 16.36 | 16.98 | 20.27 | 21.54 |
| Other Expenses | 124.86 | 58.23 | 60.48 | 54.41 | 44.57 |
| Total Expenses | 790.90 | 625.25 | 592.76 | 437.52 | 338.65 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 60.77 | 62.97 | 72.97 | 49.72 | 23.49 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 23.80 | 0.00 |
| Profit/Loss Before Tax | 60.77 | 62.97 | 72.97 | 73.52 | 23.49 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 23.02 | 16.87 | 19.23 | 14.21 | 5.52 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 0.00 | 1.14 |
| Deferred Tax | 5.49 | 0.25 | 0.00 | -1.71 | -0.11 |
| Total Tax Expenses | 28.51 | 17.12 | 19.23 | 12.50 | 4.27 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 32.26 | 45.85 | 53.74 | 61.02 | 19.22 |
| | | | | | |
| Profit/Loss From Continuing Operations | 32.26 | 45.85 | 53.74 | 61.02 | 19.22 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | -64.90 | 0.00 | 0.00 |
| Total Tax Expenses Discontinuing Operations | 0.00 | 0.00 | -18.05 | 0.00 | 0.00 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | -46.85 | 0.00 | 0.00 |
| Profit/Loss For The Period | 32.26 | 45.85 | 6.89 | 61.02 | 19.22 |
| | | | | | |
| Minority Interest | -4.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Share Of Profit/Loss Of Associates | -0.15 | 0.00 | 0.03 | 0.02 | 0.02 |
| Consolidated Profit/Loss After MI And Associates | 27.81 | 45.85 | 6.92 | 61.04 | 19.24 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 4.98 | 8.29 | 1.27 | 11.66 | 3.82 |
| Diluted EPS (Rs.) | 4.91 | 8.07 | 1.23 | 10.94 | 3.58 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 8.31 | 1.38 | 10.90 | 3.80 | 2.51 |
