|
Kabra Extrusion Technik Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
772.17 Cr.
|
P/BV
|
1.67
|
Book Value (Rs.)
|
132.26
|
|
52 Week High/Low (Rs.)
|
590/215
|
FV/ML
|
5/1
|
P/E(X)
|
23.98
|
|
Bookclosure
|
09/07/2025
|
EPS (Rs.)
|
9.21
|
Div Yield (%)
|
1.13
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 471.85 | 601.51 | 662.60 | 399.70 | 269.67 |
| Other Operating Revenues | 4.99 | 6.27 | 7.41 | 6.21 | 4.58 |
| Total Operating Revenues | 476.85 | 607.77 | 670.01 | 405.90 | 274.24 |
| | | | | | |
| Other Income | 12.98 | 6.88 | 3.17 | 2.25 | 2.87 |
| Total Revenue | 489.83 | 614.65 | 673.18 | 408.15 | 277.11 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 320.52 | 442.44 | 492.24 | 288.49 | 143.13 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -29.35 | -18.65 | -6.07 | -14.93 | 33.36 |
| Employee Benefit Expenses | 60.60 | 55.40 | 47.72 | 37.89 | 27.43 |
| Finance Costs | 11.17 | 9.78 | 9.06 | 2.68 | 2.70 |
| Depreciation And Amortisation Expenses | 20.70 | 15.63 | 13.62 | 11.25 | 9.67 |
| Other Expenses | 75.41 | 67.95 | 62.05 | 39.52 | 29.57 |
| Total Expenses | 459.05 | 572.55 | 618.62 | 364.90 | 245.86 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 30.78 | 42.11 | 54.56 | 43.26 | 31.25 |
| | | | | | |
| Exceptional Items | 8.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 39.27 | 42.11 | 54.56 | 43.26 | 31.25 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 10.75 | 10.75 | 14.41 | 12.18 | 6.70 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 0.00 | 1.06 |
| Deferred Tax | -3.14 | -0.21 | 2.50 | 0.34 | 1.62 |
| Tax For Earlier Years | 0.00 | 0.00 | -0.15 | 0.71 | -0.19 |
| Total Tax Expenses | 7.61 | 10.53 | 16.76 | 13.23 | 7.07 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 31.66 | 31.57 | 37.80 | 30.03 | 24.19 |
| | | | | | |
| Profit/Loss From Continuing Operations | 31.66 | 31.57 | 37.80 | 30.03 | 24.19 |
| | | | | | |
| Profit/Loss For The Period | 31.66 | 31.57 | 37.80 | 30.03 | 24.19 |
| Share Of Profit/Loss Of Associates | 0.54 | 2.24 | -0.30 | 0.25 | 0.38 |
| Consolidated Profit/Loss After MI And Associates | 32.20 | 33.82 | 37.50 | 30.27 | 24.56 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 9.21 | 9.80 | 11.57 | 9.49 | 7.70 |
| Diluted EPS (Rs.) | 9.21 | 9.67 | 10.72 | 9.41 | 7.70 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 12.24 | 11.76 | 0.00 | 7.98 | 0.00 |