|
Setco Automotive Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
213.09 Cr.
|
P/BV
|
-0.25
|
Book Value (Rs.)
|
-62.59
|
|
52 Week High/Low (Rs.)
|
29/12
|
FV/ML
|
2/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
02/06/2026
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 718.63 | 629.73 | 545.57 | 435.00 | 359.26 |
| Total Operating Revenues | 718.63 | 629.73 | 545.57 | 435.00 | 359.26 |
| | | | | | |
| Other Income | 11.71 | 2.72 | 4.49 | 9.90 | 8.66 |
| Total Revenue | 730.33 | 632.44 | 550.06 | 444.90 | 367.91 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 311.95 | 318.75 | 302.35 | 226.95 | 193.42 |
| Purchase Of Stock-In Trade | 22.27 | 6.51 | 0.00 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 3.71 | -3.53 | -5.40 | 24.77 | 10.19 |
| Employee Benefit Expenses | 106.79 | 97.47 | 87.68 | 81.39 | 73.69 |
| Finance Costs | 217.41 | 179.69 | 154.74 | 108.32 | 59.08 |
| Depreciation And Amortisation Expenses | 32.09 | 34.65 | 38.45 | 37.45 | 33.71 |
| Other Expenses | 164.73 | 138.08 | 120.67 | 117.75 | 92.02 |
| Total Expenses | 858.95 | 771.61 | 698.48 | 596.62 | 462.11 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -128.61 | -139.17 | -148.42 | -151.72 | -94.20 |
| | | | | | |
| Exceptional Items | -0.57 | -2.20 | -12.73 | -102.40 | -32.89 |
| Profit/Loss Before Tax | -129.18 | -141.37 | -161.15 | -254.12 | -127.08 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | -10.27 | -6.38 | -0.51 |
| Deferred Tax | -0.65 | -6.23 | 20.84 | -3.10 | -4.30 |
| Tax For Earlier Years | -2.20 | 0.00 | 0.00 | 0.07 | 0.00 |
| Total Tax Expenses | -2.85 | -6.23 | 31.11 | 3.36 | -3.79 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | -126.33 | -135.14 | -192.26 | -257.48 | -123.30 |
| | | | | | |
| Profit/Loss From Continuing Operations | -126.33 | -135.14 | -192.26 | -257.48 | -123.30 |
| | | | | | |
| Profit/Loss For The Period | -126.33 | -135.14 | -192.26 | -257.48 | -123.30 |
| | | | | | |
| Minority Interest | 21.24 | 22.45 | 39.78 | 33.12 | 3.22 |
| Consolidated Profit/Loss After MI And Associates | -105.09 | -112.69 | -152.47 | -224.36 | -120.08 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | -7.86 | -8.42 | -11.40 | -16.77 | -8.98 |
| Diluted EPS (Rs.) | -7.86 | -8.42 | -11.40 | -16.77 | -8.98 |
