|
Thejo Engineering Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1735.02 Cr.
|
P/BV
|
6.40
|
Book Value (Rs.)
|
250.08
|
|
52 Week High/Low (Rs.)
|
2486/1446
|
FV/ML
|
10/50
|
P/E(X)
|
34.77
|
|
Bookclosure
|
22/08/2025
|
EPS (Rs.)
|
46.00
|
Div Yield (%)
|
0.31
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 550.73 | 558.89 | 473.98 | 423.54 | 326.41 |
| Other Operating Revenues | 2.01 | 0.51 | 0.48 | 0.93 | 0.66 |
| Total Operating Revenues | 552.74 | 559.40 | 474.46 | 424.46 | 327.07 |
| | | | | | |
| Other Income | 5.07 | 3.22 | 3.13 | 1.24 | 2.70 |
| Total Revenue | 557.81 | 562.63 | 477.59 | 425.70 | 329.77 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 116.49 | 118.69 | 110.64 | 111.49 | 64.97 |
| Purchase Of Stock-In Trade | 2.80 | 1.14 | 1.87 | 0.99 | 1.08 |
| Operating And Direct Expenses | 120.37 | 125.83 | 107.45 | 75.73 | 60.30 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -3.77 | -2.08 | -5.11 | -16.15 | -0.73 |
| Employee Benefit Expenses | 173.54 | 171.54 | 159.70 | 151.95 | 126.79 |
| Finance Costs | 5.23 | 6.43 | 4.61 | 3.15 | 3.69 |
| Depreciation And Amortisation Expenses | 19.36 | 20.44 | 12.19 | 10.53 | 8.76 |
| Other Expenses | 55.61 | 44.00 | 40.48 | 31.74 | 24.38 |
| Total Expenses | 489.64 | 486.00 | 431.82 | 369.43 | 289.25 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 68.17 | 76.63 | 45.77 | 56.28 | 40.53 |
| | | | | | |
| Profit/Loss Before Tax | 68.17 | 76.63 | 45.77 | 56.28 | 40.53 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 20.24 | 18.67 | 11.43 | 12.28 | 10.37 |
| Deferred Tax | -4.38 | -1.42 | -0.46 | 1.49 | 0.71 |
| Total Tax Expenses | 15.86 | 17.25 | 10.97 | 13.77 | 11.08 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 52.31 | 59.38 | 34.80 | 42.51 | 29.45 |
| | | | | | |
| Profit/Loss From Continuing Operations | 52.31 | 59.38 | 34.80 | 42.51 | 29.45 |
| | | | | | |
| Profit/Loss For The Period | 52.31 | 59.38 | 34.80 | 42.51 | 29.45 |
| | | | | | |
| Minority Interest | -2.42 | -3.74 | -2.38 | -4.88 | -2.99 |
| Consolidated Profit/Loss After MI And Associates | 49.89 | 55.64 | 32.42 | 37.63 | 26.45 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 46.07 | 51.86 | 30.35 | 35.41 | 25.31 |
| Diluted EPS (Rs.) | 46.07 | 51.43 | 30.00 | 34.92 | 24.92 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 3.25 | 2.14 | 2.14 | 2.13 | 1.73 |
