|
Tembo Global Industries Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1036.72 Cr.
|
P/BV
|
3.78
|
Book Value (Rs.)
|
141.42
|
|
52 Week High/Low (Rs.)
|
837/386
|
FV/ML
|
10/1
|
P/E(X)
|
20.34
|
|
Bookclosure
|
14/02/2025
|
EPS (Rs.)
|
26.24
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 700.38 | 429.87 | 249.82 | 170.96 | 105.32 |
| Other Operating Revenues | 43.27 | 8.65 | 0.00 | 4.97 | 0.00 |
| Total Operating Revenues | 743.65 | 438.52 | 249.82 | 175.93 | 105.32 |
| | | | | | |
| Other Income | 2.71 | 0.99 | 0.44 | 1.98 | 0.12 |
| Total Revenue | 746.35 | 439.50 | 250.25 | 177.91 | 105.44 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 168.24 | 62.80 | 54.65 | 55.41 | 76.01 |
| Purchase Of Stock-In Trade | 396.91 | 330.85 | 155.24 | 88.48 | 0.00 |
| Operating And Direct Expenses | 0.00 | 0.00 | 0.00 | 19.98 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -42.98 | -15.43 | -3.35 | -6.16 | -1.86 |
| Employee Benefit Expenses | 7.60 | 8.01 | 5.70 | 4.93 | 2.96 |
| Finance Costs | 16.84 | 5.18 | 3.38 | 3.56 | 2.34 |
| Depreciation And Amortisation Expenses | 2.32 | 2.72 | 2.59 | 2.33 | 1.39 |
| Other Expenses | 121.80 | 26.83 | 24.17 | 5.08 | 20.52 |
| Total Expenses | 670.74 | 420.96 | 242.38 | 173.61 | 101.37 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 75.61 | 18.55 | 7.88 | 4.30 | 4.07 |
| | | | | | |
| Profit/Loss Before Tax | 75.61 | 18.55 | 7.88 | 4.30 | 4.07 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 20.37 | 4.74 | 2.16 | 1.20 | 1.25 |
| Deferred Tax | -0.08 | -0.05 | -0.07 | -0.06 | -0.07 |
| Tax For Earlier Years | 1.20 | 0.00 | 0.00 | 0.00 | -0.01 |
| Total Tax Expenses | 21.49 | 4.69 | 2.09 | 1.14 | 1.17 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 54.13 | 13.86 | 5.79 | 3.15 | 2.90 |
| | | | | | |
| Prior Period Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 |
| Profit/Loss From Continuing Operations | 54.13 | 13.86 | 5.79 | 3.15 | 2.87 |
| | | | | | |
| Profit/Loss For The Period | 54.13 | 13.86 | 5.79 | 3.15 | 2.87 |
| | | | | | |
| Minority Interest | -3.70 | 0.00 | 0.00 | 0.00 | 0.18 |
| Share Of Profit/Loss Of Associates | 0.54 | 0.35 | 0.00 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 50.97 | 14.21 | 5.79 | 3.15 | 3.05 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 32.90 | 12.70 | 5.22 | 3.14 | 2.85 |
| Diluted EPS (Rs.) | 32.90 | 10.46 | 5.22 | 3.14 | 2.85 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 3.14 | 1.67 | 1.21 | 1.01 | 0.75 |
