|
Marshall Machines Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
24.34 Cr.
|
P/BV
|
0.32
|
Book Value (Rs.)
|
31.07
|
|
52 Week High/Low (Rs.)
|
45/10
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
06/09/2024
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 27.96 | 34.50 | 60.33 | 79.36 | 70.19 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 0.00 | 12.22 | 10.44 |
| Revenue From Operations [Net] | 27.96 | 34.50 | 60.33 | 67.14 | 59.74 |
| Total Operating Revenues | 27.96 | 34.50 | 60.33 | 67.14 | 59.74 |
| | | | | | |
| Other Income | 0.44 | 2.50 | 0.14 | 0.11 | 0.80 |
| Total Revenue | 28.41 | 37.00 | 60.46 | 67.25 | 60.55 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 12.01 | 17.67 | 41.63 | 47.81 | 35.38 |
| Purchase Of Stock-In Trade | 0.00 | 12.59 | 0.00 | 0.00 | 0.00 |
| Operating And Direct Expenses | 0.00 | 0.00 | 0.00 | 0.40 | 0.72 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 6.98 | -2.70 | -3.72 | -1.56 | -5.27 |
| Employee Benefit Expenses | 4.53 | 6.21 | 10.75 | 6.61 | 6.83 |
| Finance Costs | 3.83 | 4.41 | 4.46 | 3.81 | 4.13 |
| Depreciation And Amortisation Expenses | 4.94 | 5.87 | 6.27 | 5.12 | 8.10 |
| Other Expenses | 3.30 | 2.13 | 4.77 | 4.23 | 6.53 |
| Total Expenses | 35.58 | 46.19 | 64.16 | 66.42 | 56.42 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -7.17 | -9.19 | -3.70 | 0.83 | 4.12 |
| | | | | | |
| Profit/Loss Before Tax | -7.17 | -9.19 | -3.70 | 0.83 | 4.12 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.13 | 0.82 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 0.13 | -0.76 |
| Deferred Tax | -1.77 | -2.29 | -0.56 | 0.29 | -0.43 |
| Total Tax Expenses | -1.77 | -2.29 | -0.56 | 0.29 | 1.15 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | -5.40 | -6.90 | -3.14 | 0.54 | 2.97 |
| | | | | | |
| Profit/Loss From Continuing Operations | -5.40 | -6.90 | -3.14 | 0.54 | 2.97 |
| | | | | | |
| Profit/Loss For The Period | -5.40 | -6.90 | -3.14 | 0.54 | 2.97 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | -2.26 | -4.74 | -2.16 | 0.37 | 2.04 |
| Diluted EPS (Rs.) | -2.26 | -4.74 | -2.16 | 0.37 | 2.04 |
