|
Organic Recycling Systems Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
195.64 Cr.
|
P/BV
|
1.81
|
Book Value (Rs.)
|
140.67
|
|
52 Week High/Low (Rs.)
|
377/206
|
FV/ML
|
10/600
|
P/E(X)
|
7.80
|
|
Bookclosure
|
|
EPS (Rs.)
|
32.58
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 105.07 | 43.72 | 27.43 | 18.58 | 14.57 |
| Other Operating Revenues | 0.00 | 0.05 | 0.05 | 6.14 | 0.05 |
| Total Operating Revenues | 105.07 | 43.77 | 27.49 | 24.72 | 14.61 |
| | | | | | |
| Other Income | 0.60 | 4.96 | 0.30 | 0.62 | 2.95 |
| Total Revenue | 105.68 | 48.73 | 27.79 | 25.34 | 17.57 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 0.02 | 0.74 | 4.03 | 0.00 | 0.00 |
| Purchase Of Stock-In Trade | 56.72 | 9.39 | 0.00 | 0.60 | 1.67 |
| Operating And Direct Expenses | 0.00 | 7.31 | 5.30 | 4.66 | 5.21 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -6.02 | -2.55 | -0.30 | 0.28 | -0.17 |
| Employee Benefit Expenses | 6.62 | 4.47 | 3.67 | 3.59 | 2.75 |
| Finance Costs | 0.49 | 0.26 | 1.30 | 1.88 | 1.53 |
| Depreciation And Amortisation Expenses | 3.93 | 3.43 | 2.66 | 4.96 | 5.96 |
| Other Expenses | 17.45 | 8.62 | 4.46 | 4.72 | 5.97 |
| Total Expenses | 79.21 | 31.68 | 21.11 | 20.68 | 22.91 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 26.47 | 17.05 | 6.68 | 4.66 | -5.35 |
| | | | | | |
| Profit/Loss Before Tax | 26.47 | 17.05 | 6.68 | 4.66 | -5.35 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 1.39 | 0.93 | 1.19 | 0.83 | 0.00 |
| Deferred Tax | 0.00 | 0.25 | -2.28 | 0.18 | 0.00 |
| Tax For Earlier Years | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 1.39 | 1.21 | -1.09 | 1.00 | 0.00 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 25.08 | 15.84 | 7.77 | 3.65 | -5.35 |
| | | | | | |
| Prior Period Items | 0.00 | -0.12 | 0.00 | 0.00 | 0.00 |
| Profit/Loss From Continuing Operations | 25.08 | 15.72 | 7.77 | 3.65 | -5.35 |
| | | | | | |
| Profit/Loss For The Period | 25.08 | 15.72 | 7.77 | 3.65 | -5.35 |
| Consolidated Profit/Loss After MI And Associates | 25.08 | 15.72 | 7.77 | 3.65 | -5.35 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 28.96 | 20.39 | 12.01 | 7.83 | -12.93 |
| Diluted EPS (Rs.) | 24.12 | 18.70 | 12.01 | 7.83 | -12.09 |
