|
Shri Balaji Valve Components Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
85.68 Cr.
|
P/BV
|
1.62
|
Book Value (Rs.)
|
64.83
|
|
52 Week High/Low (Rs.)
|
141/60
|
FV/ML
|
10/600
|
P/E(X)
|
10.01
|
|
Bookclosure
|
14/09/2024
|
EPS (Rs.)
|
10.49
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 96.81 | 83.53 | 71.54 | 56.50 | 35.40 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 11.27 | 0.00 | 0.00 | 0.00 |
| Revenue From Operations [Net] | 96.81 | 72.26 | 71.54 | 56.50 | 35.40 |
| Other Operating Revenues | 0.00 | 8.75 | 11.02 | 5.77 | 3.46 |
| Total Operating Revenues | 96.81 | 81.01 | 82.56 | 62.27 | 38.85 |
| | | | | | |
| Other Income | 1.53 | 1.35 | 0.52 | 0.67 | 0.21 |
| Total Revenue | 98.34 | 82.36 | 83.08 | 62.94 | 39.06 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 60.32 | 45.14 | 51.21 | 38.83 | 26.08 |
| Operating And Direct Expenses | 0.00 | 0.00 | 1.85 | 1.32 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -2.74 | 2.79 | -1.14 | -1.87 | -2.00 |
| Employee Benefit Expenses | 16.99 | 14.36 | 12.74 | 10.10 | 8.27 |
| Finance Costs | 1.39 | 1.57 | 1.47 | 1.36 | 0.42 |
| Depreciation And Amortisation Expenses | 4.39 | 3.69 | 2.09 | 1.91 | 0.53 |
| Other Expenses | 6.50 | 6.00 | 3.63 | 2.66 | 3.66 |
| Total Expenses | 86.85 | 73.55 | 71.85 | 54.32 | 36.97 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 11.49 | 8.81 | 11.23 | 8.62 | 2.09 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 11.49 | 8.81 | 11.28 | 8.62 | 2.09 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 2.93 | 1.80 | 3.39 | 2.22 | 0.65 |
| Deferred Tax | 0.00 | 0.50 | -0.50 | -0.04 | -0.09 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.06 | 0.01 | 0.00 |
| Total Tax Expenses | 2.93 | 2.31 | 2.95 | 2.19 | 0.56 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 8.56 | 6.50 | 8.33 | 6.43 | 1.53 |
| | | | | | |
| Profit/Loss From Continuing Operations | 8.56 | 6.50 | 8.33 | 6.43 | 1.53 |
| | | | | | |
| Profit/Loss For The Period | 8.56 | 6.50 | 8.33 | 6.43 | 1.53 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 10.49 | 7.97 | 10.20 | 10.72 | 2.56 |
| Diluted EPS (Rs.) | 10.49 | 7.97 | 10.20 | 10.72 | 2.56 |
