|
Msafe Equipments Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
558.96 Cr.
|
P/BV
|
5.31
|
Book Value (Rs.)
|
51.61
|
|
52 Week High/Low (Rs.)
|
329/102
|
FV/ML
|
10/1000
|
P/E(X)
|
24.93
|
|
Bookclosure
|
|
EPS (Rs.)
|
10.99
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| | | | | |
| INCOME | | | | |
| Revenue From Operations [Net] | 93.92 | 64.64 | 43.32 | 26.57 |
| Other Operating Revenues | 9.58 | 6.70 | 4.81 | 3.12 |
| Total Operating Revenues | 103.50 | 71.34 | 48.13 | 29.70 |
| | | | | |
| Other Income | 0.56 | 0.28 | 0.21 | 0.01 |
| Total Revenue | 104.06 | 71.62 | 48.34 | 29.71 |
| | | | | |
| EXPENSES | | | | |
| Cost Of Materials Consumed | 33.67 | 20.18 | 15.33 | 6.54 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -10.62 | -1.54 | -1.91 | -0.26 |
| Employee Benefit Expenses | 20.04 | 9.66 | 5.98 | 3.37 |
| Finance Costs | 3.25 | 2.69 | 2.04 | 1.28 |
| Depreciation And Amortisation Expenses | 8.21 | 6.24 | 4.52 | 3.04 |
| Other Expenses | 19.54 | 16.96 | 13.61 | 10.87 |
| Total Expenses | 74.09 | 54.19 | 39.58 | 24.83 |
| | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 29.97 | 17.43 | 8.76 | 4.88 |
| | | | | |
| Profit/Loss Before Tax | 29.97 | 17.43 | 8.76 | 4.88 |
| | | | | |
| Tax Expenses-Continued Operations | | | | |
| Current Tax | 8.75 | 4.64 | 2.52 | 1.34 |
| Deferred Tax | -1.21 | -0.22 | -0.32 | -0.10 |
| Total Tax Expenses | 7.54 | 4.42 | 2.20 | 1.23 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 22.42 | 13.01 | 6.55 | 3.65 |
| | | | | |
| Profit/Loss From Continuing Operations | 22.42 | 13.01 | 6.55 | 3.65 |
| | | | | |
| Profit/Loss For The Period | 22.42 | 13.01 | 6.55 | 3.65 |
| | | | | |
| OTHER INFORMATION | | | | |
| | | | | |
| EARNINGS PER SHARE | | | | |
| Basic EPS (Rs.) | 13.45 | 8.13 | 4.09 | 2.28 |
| Diluted EPS (Rs.) | 13.45 | 8.13 | 4.09 | 2.28 |
