|
Kalyani Forge Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
248.09 Cr.
|
P/BV
|
2.77
|
Book Value (Rs.)
|
246.53
|
|
52 Week High/Low (Rs.)
|
890/446
|
FV/ML
|
10/1
|
P/E(X)
|
29.84
|
|
Bookclosure
|
22/08/2025
|
EPS (Rs.)
|
22.86
|
Div Yield (%)
|
0.59
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 235.83 | 236.01 | 265.65 | 245.86 | 180.08 |
| Other Operating Revenues | 0.81 | 0.78 | 1.03 | 0.64 | 0.70 |
| Total Operating Revenues | 236.64 | 236.79 | 266.67 | 246.50 | 180.78 |
| | | | | | |
| Other Income | 2.51 | 3.88 | 6.99 | 1.32 | 1.48 |
| Total Revenue | 239.15 | 240.66 | 273.66 | 247.82 | 182.26 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 117.76 | 102.05 | 157.79 | 131.06 | 92.32 |
| Operating And Direct Expenses | 51.04 | 52.62 | 51.66 | 47.21 | 40.08 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -5.49 | 11.66 | -8.66 | 1.45 | 0.18 |
| Employee Benefit Expenses | 39.72 | 38.37 | 36.76 | 35.24 | 26.38 |
| Finance Costs | 7.04 | 5.90 | 3.37 | 3.63 | 2.80 |
| Depreciation And Amortisation Expenses | 7.87 | 6.22 | 11.19 | 12.34 | 12.82 |
| Other Expenses | 9.60 | 18.24 | 14.67 | 12.86 | 9.76 |
| Total Expenses | 227.55 | 235.04 | 266.77 | 243.80 | 184.34 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 11.60 | 5.62 | 6.89 | 4.02 | -2.07 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | -1.82 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 11.60 | 5.62 | 5.07 | 4.02 | -2.07 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 2.34 | 1.29 | 2.00 | 2.21 | -0.07 |
| Deferred Tax | 1.52 | 0.27 | -0.55 | -1.32 | -0.34 |
| Tax For Earlier Years | -0.58 | -0.49 | 0.00 | 0.00 | 0.09 |
| Total Tax Expenses | 3.29 | 1.07 | 1.46 | 0.89 | -0.31 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 8.31 | 4.55 | 3.61 | 3.13 | -1.76 |
| | | | | | |
| Profit/Loss From Continuing Operations | 8.31 | 4.55 | 3.61 | 3.13 | -1.76 |
| | | | | | |
| Profit/Loss For The Period | 8.31 | 4.55 | 3.61 | 3.13 | -1.76 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 22.86 | 12.51 | 9.92 | 8.61 | -4.84 |
| Diluted EPS (Rs.) | 22.86 | 12.51 | 9.92 | 8.61 | -4.84 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 1.09 | 1.09 | 1.09 | 0.55 | 0.36 |
| Equity Dividend Rate (%) | 40.00 | 30.00 | 30.00 | 30.00 | 15.00 |
