|
Captain Technocast Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
671.06 Cr.
|
P/BV
|
12.85
|
Book Value (Rs.)
|
22.48
|
|
52 Week High/Low (Rs.)
|
299/140
|
FV/ML
|
10/750
|
P/E(X)
|
57.74
|
|
Bookclosure
|
29/04/2025
|
EPS (Rs.)
|
5.01
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 129.87 | 92.16 | 64.23 | 59.09 | 50.36 |
| Other Operating Revenues | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 |
| Total Operating Revenues | 129.87 | 92.16 | 64.23 | 59.09 | 50.49 |
| | | | | | |
| Other Income | 3.20 | 1.36 | 0.91 | 0.78 | 0.55 |
| Total Revenue | 133.07 | 93.52 | 65.13 | 59.87 | 51.04 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 60.75 | 49.64 | 37.64 | 39.86 | 33.50 |
| Purchase Of Stock-In Trade | 12.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating And Direct Expenses | 0.00 | 21.99 | 14.36 | 7.27 | 9.24 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.02 | -2.93 | -0.20 | 0.44 | -1.99 |
| Employee Benefit Expenses | 9.82 | 8.65 | 5.16 | 3.91 | 3.46 |
| Finance Costs | 1.93 | 0.87 | 1.12 | 1.09 | 0.64 |
| Depreciation And Amortisation Expenses | 2.64 | 1.30 | 1.29 | 1.39 | 1.38 |
| Other Expenses | 28.92 | 3.11 | 0.86 | 1.91 | 1.00 |
| Total Expenses | 117.02 | 82.62 | 60.23 | 55.86 | 47.24 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 16.05 | 10.90 | 4.90 | 4.01 | 3.80 |
| | | | | | |
| Profit/Loss Before Tax | 16.05 | 10.90 | 4.90 | 4.01 | 3.80 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 3.77 | 2.74 | 1.19 | 1.10 | 1.04 |
| Deferred Tax | 0.00 | -0.04 | -0.02 | -0.01 | -0.06 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
| Total Tax Expenses | 3.77 | 2.70 | 1.18 | 1.09 | 0.98 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 12.28 | 8.20 | 3.73 | 2.92 | 2.82 |
| | | | | | |
| Profit/Loss From Continuing Operations | 12.28 | 8.20 | 3.73 | 2.92 | 2.82 |
| | | | | | |
| Profit/Loss For The Period | 12.28 | 8.20 | 3.73 | 2.92 | 2.82 |
| | | | | | |
| Minority Interest | -0.90 | 0.19 | -0.01 | 0.00 | -0.07 |
| Share Of Profit/Loss Of Associates | 0.25 | 0.00 | 0.13 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 11.62 | 8.40 | 3.85 | 2.92 | 2.75 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 5.01 | 7.72 | 3.77 | 2.86 | 2.69 |
| Diluted EPS (Rs.) | 5.01 | 7.72 | 3.77 | 2.86 | 2.69 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 0.00 | 0.00 | 0.20 | 0.41 |