|
Samrat Forgings Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
129.73 Cr.
|
P/BV
|
3.52
|
Book Value (Rs.)
|
73.66
|
|
52 Week High/Low (Rs.)
|
369/251
|
FV/ML
|
10/1
|
P/E(X)
|
25.44
|
|
Bookclosure
|
30/09/2024
|
EPS (Rs.)
|
10.20
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 191.07 | 162.03 | 181.31 | 139.49 | 117.71 |
| Total Operating Revenues | 191.07 | 162.03 | 181.31 | 139.49 | 117.71 |
| | | | | | |
| Other Income | 0.61 | 0.91 | 0.36 | 0.49 | 0.21 |
| Total Revenue | 191.68 | 162.94 | 181.67 | 139.97 | 117.93 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 94.51 | 82.48 | 92.26 | 72.98 | 62.90 |
| Operating And Direct Expenses | 54.52 | 44.34 | 42.54 | 32.30 | 24.11 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -7.77 | -4.86 | 4.73 | -0.07 | 0.49 |
| Employee Benefit Expenses | 25.28 | 22.06 | 20.25 | 17.00 | 14.66 |
| Finance Costs | 7.07 | 6.00 | 5.06 | 4.87 | 5.61 |
| Depreciation And Amortisation Expenses | 4.05 | 3.65 | 3.22 | 2.87 | 2.96 |
| Other Expenses | 7.11 | 4.99 | 6.64 | 4.84 | 4.18 |
| Total Expenses | 184.77 | 158.66 | 174.71 | 134.79 | 114.92 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 6.91 | 4.29 | 6.97 | 5.18 | 3.01 |
| | | | | | |
| Exceptional Items | 0.06 | 0.00 | 0.02 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 6.97 | 4.29 | 6.99 | 5.18 | 3.01 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.67 | 0.00 | 0.81 | 1.21 | 0.85 |
| Deferred Tax | 1.11 | 1.23 | 1.22 | 0.33 | -0.09 |
| Tax For Earlier Years | 0.09 | 0.08 | 0.07 | 0.08 | 0.00 |
| Total Tax Expenses | 1.87 | 1.31 | 2.10 | 1.62 | 0.76 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 5.10 | 2.97 | 4.89 | 3.56 | 2.25 |
| | | | | | |
| Profit/Loss From Continuing Operations | 5.10 | 2.97 | 4.89 | 3.56 | 2.25 |
| | | | | | |
| Profit/Loss For The Period | 5.10 | 2.97 | 4.89 | 3.56 | 2.25 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 10.20 | 5.95 | 9.77 | 7.13 | 4.50 |
| Diluted EPS (Rs.) | 10.20 | 5.95 | 9.77 | 7.13 | 4.50 |
