|
Semac Construction Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
99.47 Cr.
|
P/BV
|
1.30
|
Book Value (Rs.)
|
245.53
|
|
52 Week High/Low (Rs.)
|
569/205
|
FV/ML
|
10/1
|
P/E(X)
|
13.87
|
|
Bookclosure
|
27/09/2024
|
EPS (Rs.)
|
23.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 242.70 | 172.84 | 127.49 | 325.06 | 180.55 |
| Other Operating Revenues | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 |
| Total Operating Revenues | 242.70 | 172.84 | 127.49 | 325.06 | 181.06 |
| | | | | | |
| Other Income | 5.23 | 4.19 | 5.55 | 4.64 | 8.56 |
| Total Revenue | 247.93 | 177.03 | 133.03 | 329.70 | 189.62 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 195.17 | 0.00 | 0.00 | 0.00 | 72.36 |
| Purchase Of Stock-In Trade | 0.00 | 0.00 | 0.00 | 0.00 | 7.70 |
| Operating And Direct Expenses | 0.00 | 127.79 | 116.35 | 241.13 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.00 | 0.00 | 0.00 | 0.00 | 1.24 |
| Employee Benefit Expenses | 24.20 | 26.42 | 29.86 | 39.33 | 44.96 |
| Finance Costs | 5.06 | 5.52 | 1.82 | 1.19 | 5.28 |
| Depreciation And Amortisation Expenses | 1.53 | 1.68 | 1.74 | 2.03 | 2.40 |
| Other Expenses | 15.30 | 22.96 | 15.99 | 18.75 | 37.82 |
| Total Expenses | 241.25 | 184.38 | 165.77 | 302.43 | 171.76 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 6.68 | -7.35 | -32.73 | 27.26 | 17.86 |
| | | | | | |
| Profit/Loss Before Tax | 6.68 | -7.35 | -32.73 | 27.26 | 17.86 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | -0.59 | 0.24 | 0.61 | 5.54 | 5.32 |
| Deferred Tax | 0.00 | -1.76 | -0.97 | 2.47 | -0.64 |
| Tax For Earlier Years | 0.00 | 0.00 | -0.48 | 0.00 | 0.00 |
| Total Tax Expenses | -0.59 | -1.51 | -0.85 | 8.01 | 4.68 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 7.27 | -5.84 | -31.89 | 19.26 | 13.18 |
| | | | | | |
| Profit/Loss From Continuing Operations | 7.27 | -5.84 | -31.89 | 19.26 | 13.18 |
| | | | | | |
| Profit/Loss For The Period | 7.27 | -5.84 | -31.89 | 19.26 | 13.18 |
| | | | | | |
| Minority Interest | -0.11 | -0.10 | -0.44 | -0.91 | -0.41 |
| Share Of Profit/Loss Of Associates | 0.00 | -0.01 | 0.00 | 0.00 | -0.06 |
| Consolidated Profit/Loss After MI And Associates | 7.17 | -5.94 | -32.33 | 18.35 | 12.70 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 23.34 | -18.73 | -102.29 | 61.77 | 42.77 |
| Diluted EPS (Rs.) | 23.34 | -18.73 | -102.29 | 61.77 | 42.77 |
