|
Solitaire Machine Tools Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
56.78 Cr.
|
P/BV
|
2.89
|
Book Value (Rs.)
|
43.18
|
|
52 Week High/Low (Rs.)
|
173/89
|
FV/ML
|
10/1
|
P/E(X)
|
24.21
|
|
Bookclosure
|
20/06/2025
|
EPS (Rs.)
|
5.16
|
Div Yield (%)
|
1.60
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 15.56 | 16.51 | 19.46 | 16.74 | 11.37 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.16 | 1.13 | 1.10 | 0.60 |
| Revenue From Operations [Net] | 15.56 | 16.34 | 18.33 | 15.64 | 10.78 |
| Other Operating Revenues | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 |
| Total Operating Revenues | 15.60 | 16.36 | 18.34 | 15.65 | 10.79 |
| | | | | | |
| Other Income | 0.29 | 0.42 | 0.50 | 0.27 | 0.16 |
| Total Revenue | 15.89 | 16.78 | 18.84 | 15.92 | 10.96 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 9.02 | 7.86 | 8.99 | 6.96 | 5.81 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -2.23 | -0.29 | -0.20 | 1.79 | -1.59 |
| Employee Benefit Expenses | 3.09 | 2.83 | 2.43 | 1.91 | 1.75 |
| Finance Costs | 0.06 | 0.04 | 0.02 | 0.07 | 0.12 |
| Depreciation And Amortisation Expenses | 1.01 | 0.94 | 0.79 | 0.78 | 1.06 |
| Other Expenses | 2.94 | 2.97 | 3.60 | 2.79 | 2.73 |
| Total Expenses | 13.89 | 14.35 | 15.63 | 14.30 | 9.87 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 2.00 | 2.43 | 3.22 | 1.63 | 1.09 |
| | | | | | |
| Profit/Loss Before Tax | 2.00 | 2.43 | 3.22 | 1.63 | 1.09 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.73 | 0.82 | 1.03 | 0.67 | 0.56 |
| Deferred Tax | -0.02 | -0.24 | 0.12 | -0.06 | -0.25 |
| Tax For Earlier Years | 0.07 | 0.00 | 0.03 | 0.01 | 0.11 |
| Total Tax Expenses | 0.78 | 0.58 | 1.18 | 0.61 | 0.41 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 1.22 | 1.85 | 2.04 | 1.02 | 0.68 |
| | | | | | |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.01 | -0.08 |
| Profit/Loss From Continuing Operations | 1.22 | 1.85 | 2.04 | 1.01 | 0.60 |
| | | | | | |
| Profit/Loss For The Period | 1.22 | 1.85 | 2.04 | 1.01 | 0.60 |
| Consolidated Profit/Loss After MI And Associates | 1.22 | 1.85 | 2.04 | 1.01 | 0.60 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 2.68 | 4.08 | 4.48 | 2.29 | 1.36 |
| Diluted EPS (Rs.) | 2.68 | 4.08 | 4.48 | 2.29 | 1.36 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.62 | 0.68 | 0.53 | 0.44 | 0.33 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.09 | 0.07 |
